[AT] QoQ Cumulative Quarter Result on 31-Aug-2005 [#2]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
25-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 501.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Cumulative Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Revenue 7,959 26,125 14,962 8,149 4,826 5,984 0 -
PBT 325 3,805 2,800 1,187 181 4,544 0 -
Tax -35 -641 -616 -321 -37 -142 0 -
NP 290 3,164 2,184 866 144 4,402 0 -
-
NP to SH 290 3,087 2,184 866 144 4,402 0 -
-
Tax Rate 10.77% 16.85% 22.00% 27.04% 20.44% 3.12% - -
Total Cost 7,669 22,961 12,778 7,283 4,682 1,582 0 -
-
Net Worth 35,823 34,826 33,576 32,524 30,559 4,704 0 -
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Net Worth 35,823 34,826 33,576 32,524 30,559 4,704 0 -
NOSH 170,588 167,193 166,717 166,538 159,999 24,758 0 -
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
NP Margin 3.64% 12.11% 14.60% 10.63% 2.98% 73.56% 0.00% -
ROE 0.81% 8.86% 6.50% 2.66% 0.47% 93.58% 0.00% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 4.67 15.63 8.97 4.89 3.02 24.17 0.00 -
EPS 0.17 1.84 1.31 0.52 0.09 17.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2083 0.2014 0.1953 0.191 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,906
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
RPS 3.52 11.55 6.61 3.60 2.13 2.65 0.00 -
EPS 0.13 1.36 0.97 0.38 0.06 1.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1584 0.154 0.1484 0.1438 0.1351 0.0208 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 - -
Price 0.30 0.29 0.19 0.19 0.19 0.34 0.00 -
P/RPS 6.43 1.86 2.12 3.88 6.30 1.41 0.00 -
P/EPS 176.47 15.71 14.50 36.54 211.11 1.91 0.00 -
EY 0.57 6.37 6.89 2.74 0.47 52.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.39 0.94 0.97 0.99 1.79 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 CAGR
Date 27/07/06 25/04/06 25/01/06 25/10/05 26/07/05 17/05/05 - -
Price 0.30 0.33 0.28 0.23 0.27 0.19 0.00 -
P/RPS 6.43 2.11 3.12 4.70 8.95 0.79 0.00 -
P/EPS 176.47 17.87 21.37 44.23 300.00 1.07 0.00 -
EY 0.57 5.60 4.68 2.26 0.33 93.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.58 1.39 1.18 1.41 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment