[AT] YoY Quarter Result on 28-Feb-2006 [#4]

Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- -17.07%
YoY- -75.17%
View:
Show?
Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 6,600 4,887 8,557 11,484 5,984 0 -
PBT -1,176 -4,660 -742 1,349 4,544 0 -
Tax 23 180 105 -229 -142 0 -
NP -1,153 -4,480 -637 1,120 4,402 0 -
-
NP to SH -1,120 -4,439 -684 1,093 4,402 0 -
-
Tax Rate - - - 16.98% 3.12% - -
Total Cost 7,753 9,367 9,194 10,364 1,582 0 -
-
Net Worth 23,377 25,005 35,636 35,379 19,095 0 -
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 23,377 25,005 35,636 35,379 19,095 0 -
NOSH 177,777 178,991 170,999 168,153 100,502 0 -
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -17.47% -91.67% -7.44% 9.75% 73.56% 0.00% -
ROE -4.79% -17.75% -1.92% 3.09% 23.05% 0.00% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 3.71 2.73 5.00 6.83 5.95 0.00 -
EPS -0.63 -2.48 -0.40 0.65 4.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1315 0.1397 0.2084 0.2104 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,153
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 2.92 2.16 3.78 5.08 2.65 0.00 -
EPS -0.50 -1.96 -0.30 0.48 1.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1033 0.1105 0.1575 0.1564 0.0844 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 - -
Price 0.04 0.10 0.20 0.29 0.34 0.00 -
P/RPS 1.08 3.66 4.00 4.25 5.71 0.00 -
P/EPS -6.35 -4.03 -50.00 44.62 7.76 0.00 -
EY -15.75 -24.80 -2.00 2.24 12.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.72 0.96 1.38 1.79 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/04/09 29/04/08 25/04/07 25/04/06 17/05/05 - -
Price 0.04 0.09 0.19 0.33 0.19 0.00 -
P/RPS 1.08 3.30 3.80 4.83 3.19 0.00 -
P/EPS -6.35 -3.63 -47.50 50.77 4.34 0.00 -
EY -15.75 -27.56 -2.11 1.97 23.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.64 0.91 1.57 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment