[GOCEAN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 36.38%
YoY- 221.74%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 105,266 56,502 361,476 272,060 149,701 70,278 154,672 -22.60%
PBT -3,551 -1,329 1,963 2,223 1,630 829 -7,302 -38.13%
Tax 0 0 -4 0 0 0 0 -
NP -3,551 -1,329 1,959 2,223 1,630 829 -7,302 -38.13%
-
NP to SH -3,551 -1,329 1,959 2,223 1,630 829 -7,302 -38.13%
-
Tax Rate - - 0.20% 0.00% 0.00% 0.00% - -
Total Cost 108,817 57,831 359,517 269,837 148,071 69,449 161,974 -23.27%
-
Net Worth 18,454 20,656 22,018 22,278 21,699 20,888 20,451 -6.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 18,454 20,656 22,018 22,278 21,699 20,888 20,451 -6.61%
NOSH 289,710 289,710 289,710 289,710 289,710 289,710 289,710 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -3.37% -2.35% 0.54% 0.82% 1.09% 1.18% -4.72% -
ROE -19.24% -6.43% 8.90% 9.98% 7.51% 3.97% -35.70% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.33 19.50 124.77 93.91 51.67 24.26 56.72 -25.67%
EPS -1.23 -0.46 0.68 0.77 0.56 0.29 -2.68 -40.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0713 0.076 0.0769 0.0749 0.0721 0.075 -10.30%
Adjusted Per Share Value based on latest NOSH - 289,710
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 49.85 26.76 171.19 128.84 70.90 33.28 73.25 -22.61%
EPS -1.68 -0.63 0.93 1.05 0.77 0.39 -3.46 -38.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0978 0.1043 0.1055 0.1028 0.0989 0.0969 -6.64%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.08 0.115 0.095 0.12 0.12 0.14 -
P/RPS 0.25 0.41 0.09 0.10 0.23 0.49 0.25 0.00%
P/EPS -7.34 -17.44 17.01 12.38 21.33 41.94 -5.23 25.32%
EY -13.62 -5.73 5.88 8.08 4.69 2.38 -19.13 -20.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.12 1.51 1.24 1.60 1.66 1.87 -17.14%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 15/11/19 30/08/19 28/05/19 20/02/19 14/11/18 03/08/18 28/05/18 -
Price 0.09 0.08 0.09 0.105 0.12 0.13 0.13 -
P/RPS 0.25 0.41 0.07 0.11 0.23 0.54 0.23 5.71%
P/EPS -7.34 -17.44 13.31 13.68 21.33 45.43 -4.85 31.78%
EY -13.62 -5.73 7.51 7.31 4.69 2.20 -20.60 -24.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.12 1.18 1.37 1.60 1.80 1.73 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment