[GOCEAN] YoY Quarter Result on 30-Jun-2018 [#1]

Announcement Date
03-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 115.13%
YoY- 300.24%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 860 25,134 48,764 70,278 71,295 52,948 15,325 -36.89%
PBT -4,728 -490 -2,222 829 -414 -269 443 -
Tax 0 0 0 0 0 0 0 -
NP -4,728 -490 -2,222 829 -414 -269 443 -
-
NP to SH -4,728 -490 -2,222 829 -414 -269 443 -
-
Tax Rate - - - 0.00% - - 0.00% -
Total Cost 5,588 25,624 50,986 69,449 71,709 53,217 14,882 -14.48%
-
Net Worth 119,861 16,106 18,454 20,888 20,095 20,095 20,516 32.58%
Dividend
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 119,861 16,106 18,454 20,888 20,095 20,095 20,516 32.58%
NOSH 2,111,592 318,681 289,710 289,710 263,373 263,373 263,373 39.46%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -549.77% -1.95% -4.56% 1.18% -0.58% -0.51% 2.89% -
ROE -3.94% -3.04% -12.04% 3.97% -2.06% -1.34% 2.16% -
Per Share
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.05 8.35 16.83 24.26 27.07 20.10 5.82 -53.24%
EPS -0.25 -0.16 -0.77 0.29 -0.16 -0.10 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.0535 0.0637 0.0721 0.0763 0.0763 0.0779 -3.26%
Adjusted Per Share Value based on latest NOSH - 289,710
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.41 11.90 23.09 33.28 33.76 25.07 7.26 -36.82%
EPS -2.24 -0.23 -1.05 0.39 -0.20 -0.13 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5676 0.0763 0.0874 0.0989 0.0952 0.0952 0.0972 32.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.05 0.18 0.09 0.12 0.145 0.10 0.115 -
P/RPS 110.09 2.16 0.53 0.49 0.54 0.50 1.98 90.05%
P/EPS -20.02 -110.59 -11.73 41.94 -92.24 -97.91 68.37 -
EY -4.99 -0.90 -8.52 2.38 -1.08 -1.02 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 3.36 1.41 1.66 1.90 1.31 1.48 -9.54%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/11/21 17/11/20 15/11/19 03/08/18 29/08/17 30/08/16 27/08/15 -
Price 0.035 0.20 0.09 0.13 0.16 0.095 0.095 -
P/RPS 77.06 2.40 0.53 0.54 0.59 0.47 1.63 85.19%
P/EPS -14.02 -122.88 -11.73 45.43 -101.79 -93.01 56.48 -
EY -7.13 -0.81 -8.52 2.20 -0.98 -1.08 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 3.74 1.41 1.80 2.10 1.25 1.22 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment