[CAROTEC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -931.13%
YoY- -429.61%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 29,407 20,820 10,420 243,140 190,044 114,114 67,522 -42.57%
PBT -19,284 -7,613 2,887 -101,555 13,696 2,939 6,238 -
Tax -35 -14 -14 9,075 -2,569 -1,152 -575 -84.55%
NP -19,319 -7,627 2,873 -92,480 11,127 1,787 5,663 -
-
NP to SH -19,319 -7,627 2,873 -92,480 11,127 1,787 5,663 -
-
Tax Rate - - 0.48% - 18.76% 39.20% 9.22% -
Total Cost 48,726 28,447 7,547 335,620 178,917 112,327 61,859 -14.72%
-
Net Worth 25,515 37,227 43,940 35,565 107,319 136,705 98,189 -59.31%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 25,515 37,227 43,940 35,565 107,319 136,705 98,189 -59.31%
NOSH 911,273 907,976 844,999 725,820 658,402 893,499 456,693 58.56%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -65.70% -36.63% 27.57% -38.04% 5.85% 1.57% 8.39% -
ROE -75.71% -20.49% 6.54% -260.03% 10.37% 1.31% 5.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.23 2.29 1.23 33.50 28.86 12.77 14.78 -63.75%
EPS -2.12 -0.84 0.34 -12.80 1.69 0.20 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.041 0.052 0.049 0.163 0.153 0.215 -74.33%
Adjusted Per Share Value based on latest NOSH - 719,999
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.23 2.29 1.14 26.70 20.87 12.53 7.41 -42.53%
EPS -2.12 -0.84 0.32 -10.15 1.22 0.20 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.0409 0.0482 0.039 0.1178 0.1501 0.1078 -59.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.06 0.06 0.07 0.14 0.16 0.17 0.23 -
P/RPS 1.86 2.62 5.68 0.42 0.55 1.33 1.56 12.45%
P/EPS -2.83 -7.14 20.59 -1.10 9.47 85.00 18.55 -
EY -35.33 -14.00 4.86 -91.01 10.56 1.18 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.46 1.35 2.86 0.98 1.11 1.07 58.80%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 01/06/11 25/02/11 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 -
Price 0.045 0.055 0.05 0.08 0.14 0.17 0.17 -
P/RPS 1.39 2.40 4.05 0.24 0.49 1.33 1.15 13.48%
P/EPS -2.12 -6.55 14.71 -0.63 8.28 85.00 13.71 -
EY -47.11 -15.27 6.80 -159.27 12.07 1.18 7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.34 0.96 1.63 0.86 1.11 0.79 60.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment