[CAROTEC] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 340.97%
YoY- 429.48%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 8,587 75,930 53,102 26,253 16,912 15,505 15,005 -8.87%
PBT -11,671 10,757 -2,745 2,211 4,042 4,141 2,059 -
Tax -21 -1,417 4,509 -690 -968 -915 0 -
NP -11,692 9,340 1,764 1,521 3,074 3,226 2,059 -
-
NP to SH -11,692 9,340 1,764 1,521 3,074 3,226 2,059 -
-
Tax Rate - 13.17% - 31.21% 23.95% 22.10% 0.00% -
Total Cost 20,279 66,590 51,338 24,732 13,838 12,279 12,946 7.76%
-
Net Worth 25,576 107,212 94,532 96,329 84,420 72,244 30,988 -3.14%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 25,576 107,212 94,532 96,329 84,420 72,244 30,988 -3.14%
NOSH 913,437 657,746 452,307 460,909 458,805 454,366 207,979 27.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -136.16% 12.30% 3.32% 5.79% 18.18% 20.81% 13.72% -
ROE -45.71% 8.71% 1.87% 1.58% 3.64% 4.47% 6.64% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.94 11.54 11.74 5.70 3.69 3.41 7.21 -28.78%
EPS -1.28 1.42 0.39 0.33 0.67 0.71 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.163 0.209 0.209 0.184 0.159 0.149 -24.30%
Adjusted Per Share Value based on latest NOSH - 657,746
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.94 8.34 5.83 2.88 1.86 1.70 1.65 -8.94%
EPS -1.28 1.03 0.19 0.17 0.34 0.35 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.1177 0.1038 0.1058 0.0927 0.0793 0.034 -3.12%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.06 0.16 0.17 0.28 0.76 0.71 0.00 -
P/RPS 6.38 1.39 1.45 4.92 20.62 20.81 0.00 -
P/EPS -4.69 11.27 43.59 84.85 113.43 100.00 0.00 -
EY -21.33 8.88 2.29 1.18 0.88 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.98 0.81 1.34 4.13 4.47 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 01/06/11 24/05/10 12/05/09 15/05/08 28/05/07 30/05/06 27/05/05 -
Price 0.045 0.14 0.23 0.28 0.64 0.94 0.38 -
P/RPS 4.79 1.21 1.96 4.92 17.36 27.55 5.27 -1.57%
P/EPS -3.52 9.86 58.97 84.85 95.52 132.39 38.38 -
EY -28.44 10.14 1.70 1.18 1.05 0.76 2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.86 1.10 1.34 3.48 5.91 2.55 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment