[REKATECH] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 87.73%
YoY- 71.52%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 2,341 10,045 7,410 5,609 2,701 8,576 6,135 -47.42%
PBT 885 5,512 4,130 3,382 1,828 4,429 2,615 -51.46%
Tax 0 80 -10 -63 -60 -298 -109 -
NP 885 5,592 4,120 3,319 1,768 4,131 2,506 -50.06%
-
NP to SH 885 5,592 4,120 3,319 1,768 4,131 2,506 -50.06%
-
Tax Rate 0.00% -1.45% 0.24% 1.86% 3.28% 6.73% 4.17% -
Total Cost 1,456 4,453 3,290 2,290 933 4,445 3,629 -45.63%
-
Net Worth 30,974 17,067 13,848 8,811 9,429 7,041 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 30,974 17,067 13,848 8,811 9,429 7,041 0 -
NOSH 147,499 100,394 86,554 58,743 235,733 234,715 235,079 -26.72%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 37.80% 55.67% 55.60% 59.17% 65.46% 48.17% 40.85% -
ROE 2.86% 32.76% 29.75% 37.67% 18.75% 58.67% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.59 10.01 8.56 9.55 1.15 3.65 2.61 -28.15%
EPS 0.60 5.57 4.76 5.65 0.75 1.76 10.66 -85.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.17 0.16 0.15 0.04 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 93,433
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.48 2.05 1.51 1.14 0.55 1.75 1.25 -47.19%
EPS 0.18 1.14 0.84 0.68 0.36 0.84 0.51 -50.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0348 0.0283 0.018 0.0192 0.0144 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.49 0.515 0.615 0.30 0.085 0.065 0.06 -
P/RPS 30.87 5.15 7.18 3.14 7.42 1.78 2.30 465.66%
P/EPS 81.67 9.25 12.92 5.31 11.33 3.69 5.63 495.76%
EY 1.22 10.82 7.74 18.83 8.82 27.08 17.77 -83.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 3.03 3.84 2.00 2.13 2.17 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 06/05/15 27/02/15 10/11/14 25/08/14 08/05/14 26/02/14 19/11/13 -
Price 0.525 0.50 0.64 0.565 0.31 0.065 0.08 -
P/RPS 33.08 5.00 7.48 5.92 27.06 1.78 3.07 388.55%
P/EPS 87.50 8.98 13.45 10.00 41.33 3.69 7.50 415.16%
EY 1.14 11.14 7.44 10.00 2.42 27.08 13.33 -80.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.94 4.00 3.77 7.75 2.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment