[REKATECH] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 76.29%
YoY- 6.15%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 1,962 9,116 6,003 4,344 2,472 10,641 7,343 -58.54%
PBT 866 5,751 3,617 2,553 1,464 6,011 3,956 -63.71%
Tax -356 -2,089 -1,060 -776 -456 -1,763 -1,154 -54.37%
NP 510 3,662 2,557 1,777 1,008 4,248 2,802 -67.91%
-
NP to SH 510 3,662 2,557 1,777 1,008 4,248 2,802 -67.91%
-
Tax Rate 41.11% 36.32% 29.31% 30.40% 31.15% 29.33% 29.17% -
Total Cost 1,452 5,454 3,446 2,567 1,464 6,393 4,541 -53.27%
-
Net Worth 63,621 63,621 63,499 57,190 54,276 50,878 48,893 19.20%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 63,621 63,621 63,499 57,190 54,276 50,878 48,893 19.20%
NOSH 219,385 219,385 219,385 204,252 193,846 188,437 188,053 10.83%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 25.99% 40.17% 42.60% 40.91% 40.78% 39.92% 38.16% -
ROE 0.80% 5.76% 4.03% 3.11% 1.86% 8.35% 5.73% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.89 4.16 2.74 2.13 1.28 5.65 3.90 -62.68%
EPS 0.23 1.73 1.22 0.87 0.52 2.25 1.49 -71.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.28 0.28 0.27 0.26 7.55%
Adjusted Per Share Value based on latest NOSH - 219,714
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.40 1.86 1.23 0.89 0.50 2.17 1.50 -58.60%
EPS 0.10 0.75 0.52 0.36 0.21 0.87 0.57 -68.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1298 0.1296 0.1167 0.1108 0.1038 0.0998 19.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.18 0.215 0.28 0.345 0.37 0.35 0.35 -
P/RPS 20.13 5.17 10.21 16.22 29.01 6.20 8.96 71.62%
P/EPS 77.43 12.88 23.98 39.66 71.15 15.53 23.49 121.64%
EY 1.29 7.76 4.17 2.52 1.41 6.44 4.26 -54.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.74 0.97 1.23 1.32 1.30 1.35 -40.50%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 27/11/17 30/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.20 0.19 0.22 0.26 0.375 0.35 0.34 -
P/RPS 22.36 4.57 8.02 12.23 29.41 6.20 8.71 87.59%
P/EPS 86.03 11.38 18.84 29.89 72.12 15.53 22.82 142.42%
EY 1.16 8.79 5.31 3.35 1.39 6.44 4.38 -58.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.76 0.93 1.34 1.30 1.31 -34.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment