[REKATECH] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -76.27%
YoY- 19.71%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 9,116 6,003 4,344 2,472 10,641 7,343 4,662 56.17%
PBT 5,751 3,617 2,553 1,464 6,011 3,956 2,242 87.06%
Tax -2,089 -1,060 -776 -456 -1,763 -1,154 -568 137.70%
NP 3,662 2,557 1,777 1,008 4,248 2,802 1,674 68.27%
-
NP to SH 3,662 2,557 1,777 1,008 4,248 2,802 1,674 68.27%
-
Tax Rate 36.32% 29.31% 30.40% 31.15% 29.33% 29.17% 25.33% -
Total Cost 5,454 3,446 2,567 1,464 6,393 4,541 2,988 49.19%
-
Net Worth 63,621 63,499 57,190 54,276 50,878 48,893 48,903 19.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 63,621 63,499 57,190 54,276 50,878 48,893 48,903 19.11%
NOSH 219,385 219,385 204,252 193,846 188,437 188,053 188,089 10.77%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 40.17% 42.60% 40.91% 40.78% 39.92% 38.16% 35.91% -
ROE 5.76% 4.03% 3.11% 1.86% 8.35% 5.73% 3.42% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.16 2.74 2.13 1.28 5.65 3.90 2.48 41.04%
EPS 1.73 1.22 0.87 0.52 2.25 1.49 0.89 55.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 0.27 0.26 0.26 7.53%
Adjusted Per Share Value based on latest NOSH - 193,846
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.86 1.23 0.89 0.50 2.17 1.50 0.95 56.31%
EPS 0.75 0.52 0.36 0.21 0.87 0.57 0.34 69.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1296 0.1167 0.1108 0.1038 0.0998 0.0998 19.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.215 0.28 0.345 0.37 0.35 0.35 0.425 -
P/RPS 5.17 10.21 16.22 29.01 6.20 8.96 17.15 -54.94%
P/EPS 12.88 23.98 39.66 71.15 15.53 23.49 47.75 -58.15%
EY 7.76 4.17 2.52 1.41 6.44 4.26 2.09 139.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.97 1.23 1.32 1.30 1.35 1.63 -40.84%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 27/11/17 30/08/17 31/05/17 28/02/17 29/11/16 26/08/16 -
Price 0.19 0.22 0.26 0.375 0.35 0.34 0.40 -
P/RPS 4.57 8.02 12.23 29.41 6.20 8.71 16.14 -56.78%
P/EPS 11.38 18.84 29.89 72.12 15.53 22.82 44.94 -59.87%
EY 8.79 5.31 3.35 1.39 6.44 4.38 2.23 148.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.93 1.34 1.30 1.31 1.54 -43.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment