[REKATECH] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 24.71%
YoY- -64.21%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,507 7,593 5,035 3,563 1,962 9,116 6,003 -60.23%
PBT 172 2,281 1,348 1,176 866 5,751 3,617 -86.89%
Tax -60 -1,186 -610 -540 -356 -2,089 -1,060 -85.28%
NP 112 1,095 738 636 510 3,662 2,557 -87.59%
-
NP to SH 112 1,095 738 636 510 3,662 2,557 -87.59%
-
Tax Rate 34.88% 51.99% 45.25% 45.92% 41.11% 36.32% 29.31% -
Total Cost 1,395 6,498 4,297 2,927 1,452 5,454 3,446 -45.30%
-
Net Worth 64,961 68,013 63,695 63,648 63,621 63,621 63,499 1.53%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 64,961 68,013 63,695 63,648 63,621 63,621 63,499 1.53%
NOSH 224,095 220,426 219,717 219,477 219,385 219,385 219,385 1.42%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.43% 14.42% 14.66% 17.85% 25.99% 40.17% 42.60% -
ROE 0.17% 1.61% 1.16% 1.00% 0.80% 5.76% 4.03% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.67 3.35 2.29 1.62 0.89 4.16 2.74 -60.92%
EPS 0.05 0.50 0.34 0.31 0.23 1.73 1.22 -88.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.29 0.29 0.29 0.29 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 219,477
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.31 1.55 1.03 0.73 0.40 1.86 1.23 -60.13%
EPS 0.02 0.22 0.15 0.13 0.10 0.75 0.52 -88.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1388 0.13 0.1299 0.1298 0.1298 0.1296 1.53%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.12 0.195 0.235 0.20 0.18 0.215 0.28 -
P/RPS 17.84 5.82 10.25 12.32 20.13 5.17 10.21 45.11%
P/EPS 240.01 40.37 69.94 69.02 77.43 12.88 23.98 365.08%
EY 0.42 2.48 1.43 1.45 1.29 7.76 4.17 -78.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.65 0.81 0.69 0.62 0.74 0.97 -43.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 19/11/18 28/08/18 31/05/18 28/02/18 27/11/17 -
Price 0.115 0.16 0.165 0.22 0.20 0.19 0.22 -
P/RPS 17.09 4.78 7.20 13.55 22.36 4.57 8.02 65.67%
P/EPS 230.01 33.13 49.11 75.92 86.03 11.38 18.84 431.01%
EY 0.43 3.02 2.04 1.32 1.16 8.79 5.31 -81.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.57 0.76 0.69 0.66 0.76 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment