[REKATECH] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -20.32%
YoY- -41.7%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 14,190 6,279 6,122 8,335 10,324 10,602 9,035 7.18%
PBT -7,826 -9,445 -275 4,374 6,323 4,659 4,003 -
Tax -19,000 341 -648 -1,853 -1,999 -618 143 -
NP -26,826 -9,104 -923 2,521 4,324 4,041 4,146 -
-
NP to SH -26,826 -9,104 -923 2,521 4,324 4,041 4,146 -
-
Tax Rate - - - 42.36% 31.61% 13.26% -3.57% -
Total Cost 41,016 15,383 7,045 5,814 6,000 6,561 4,889 38.64%
-
Net Worth 70,875 57,862 75,146 63,648 61,520 49,163 40,271 9.07%
Dividend
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 70,875 57,862 75,146 63,648 61,520 49,163 40,271 9.07%
NOSH 567,000 275,537 250,489 219,477 219,714 189,090 167,796 20.56%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -189.05% -144.99% -15.08% 30.25% 41.88% 38.12% 45.89% -
ROE -37.85% -15.73% -1.23% 3.96% 7.03% 8.22% 10.30% -
Per Share
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.50 2.28 2.44 3.80 4.70 5.61 5.38 -11.10%
EPS -4.73 -3.30 -0.37 1.15 1.97 2.14 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.21 0.30 0.29 0.28 0.26 0.24 -9.53%
Adjusted Per Share Value based on latest NOSH - 219,477
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.90 1.28 1.25 1.70 2.11 2.16 1.84 7.23%
EPS -5.47 -1.86 -0.19 0.51 0.88 0.82 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1181 0.1534 0.1299 0.1256 0.1003 0.0822 9.06%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.11 0.155 0.12 0.20 0.345 0.425 0.44 -
P/RPS 4.40 6.80 4.91 5.27 7.34 7.58 8.17 -9.06%
P/EPS -2.32 -4.69 -32.57 17.41 17.53 19.89 17.81 -
EY -43.01 -21.32 -3.07 5.74 5.70 5.03 5.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.74 0.40 0.69 1.23 1.63 1.83 -10.63%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/02/22 30/03/21 28/02/20 28/08/18 30/08/17 26/08/16 10/08/15 -
Price 0.10 0.145 0.11 0.22 0.26 0.40 0.39 -
P/RPS 4.00 6.36 4.50 5.79 5.53 7.13 7.24 -8.71%
P/EPS -2.11 -4.39 -29.85 19.15 13.21 18.72 15.78 -
EY -47.31 -22.79 -3.35 5.22 7.57 5.34 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.69 0.37 0.76 0.93 1.54 1.63 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment