[NOTION] QoQ Cumulative Quarter Result on 30-Sep-2004 [#4]

Stock
[NOTION] NOTION VTEC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOTION's Result
NOTION's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 58,690 37,426 0 0 0 0 -
PBT 16,682 10,939 0 0 0 0 -
Tax -8,765 -7,379 0 0 0 0 -
NP 7,917 3,560 0 0 0 0 -
-
NP to SH 13,258 8,901 0 0 0 0 -
-
Tax Rate 52.54% 67.46% - - - - -
Total Cost 50,773 33,866 0 0 0 0 -
-
Net Worth 63,121 34,514 0 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 4,339 - - - - - -
Div Payout % 32.73% - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 63,121 34,514 0 0 0 0 -
NOSH 216,988 181,653 0 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 13.49% 9.51% 0.00% 0.00% 0.00% 0.00% -
ROE 21.00% 25.79% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 27.05 20.60 0.00 0.00 0.00 0.00 -
EPS 6.11 4.90 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2909 0.19 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 11.18 7.13 0.00 0.00 0.00 0.00 -
EPS 2.52 1.69 0.00 0.00 0.00 0.00 -
DPS 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1202 0.0657 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/06/05 - - - - - -
Price 1.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.30 0.00 0.00 0.00 0.00 0.00 -
EY 3.41 0.00 0.00 0.00 0.00 0.00 -
DY 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.15 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 19/08/05 14/06/05 - - - - -
Price 2.24 1.82 0.00 0.00 0.00 0.00 -
P/RPS 8.28 8.83 0.00 0.00 0.00 0.00 -
P/EPS 36.66 37.14 0.00 0.00 0.00 0.00 -
EY 2.73 2.69 0.00 0.00 0.00 0.00 -
DY 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.70 9.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment