[NOTION] YoY Quarter Result on 30-Sep-2004 [#4]

Stock
[NOTION] NOTION VTEC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOTION's Result
NOTION's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 24,240 27,791 19,113 0 -
PBT 7,944 6,431 5,868 0 -
Tax 448 -374 -546 0 -
NP 8,392 6,057 5,322 0 -
-
NP to SH 8,216 5,974 5,322 0 -
-
Tax Rate -5.64% 5.82% 9.30% - -
Total Cost 15,848 21,734 13,791 0 -
-
Net Worth 114,263 99,117 89,713 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 6,472 5,871 - - -
Div Payout % 78.78% 98.29% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 114,263 99,117 89,713 0 -
NOSH 588,382 587,191 292,417 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 34.62% 21.79% 27.84% 0.00% -
ROE 7.19% 6.03% 5.93% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.12 4.73 6.54 0.00 -
EPS 1.17 1.02 1.82 0.00 -
DPS 1.10 1.00 0.00 0.00 -
NAPS 0.1942 0.1688 0.3068 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.62 5.29 3.64 0.00 -
EPS 1.56 1.14 1.01 0.00 -
DPS 1.23 1.12 0.00 0.00 -
NAPS 0.2176 0.1887 0.1708 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 1.16 1.21 2.28 0.00 -
P/RPS 28.16 25.57 34.88 0.00 -
P/EPS 83.07 118.93 125.27 0.00 -
EY 1.20 0.84 0.80 0.00 -
DY 0.95 0.83 0.00 0.00 -
P/NAPS 5.97 7.17 7.43 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 21/11/07 15/11/06 23/11/05 - -
Price 1.24 1.15 2.33 0.00 -
P/RPS 30.10 24.30 35.65 0.00 -
P/EPS 88.80 113.03 128.02 0.00 -
EY 1.13 0.88 0.78 0.00 -
DY 0.89 0.87 0.00 0.00 -
P/NAPS 6.39 6.81 7.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment