[YGL] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 156.23%
YoY- 13.75%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 3,004 10,904 6,184 3,495 1,109 4,476 3,607 -11.49%
PBT 716 3,160 2,150 1,492 586 2,416 2,140 -51.83%
Tax -4 -106 -9 -8 -8 -1,076 -1,099 -97.64%
NP 712 3,054 2,141 1,484 578 1,340 1,041 -22.38%
-
NP to SH 713 3,024 2,137 1,481 578 2,322 2,023 -50.13%
-
Tax Rate 0.56% 3.35% 0.42% 0.54% 1.37% 44.54% 51.36% -
Total Cost 2,292 7,850 4,043 2,011 531 3,136 2,566 -7.25%
-
Net Worth 13,327 12,463 11,533 11,948 11,001 10,008 8,306 37.09%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,069 1,068 1,067 - 956 - -
Div Payout % - 35.38% 50.00% 72.07% - 41.21% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 13,327 12,463 11,533 11,948 11,001 10,008 8,306 37.09%
NOSH 66,635 66,865 66,781 66,711 66,436 63,791 52,273 17.58%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 23.70% 28.01% 34.62% 42.46% 52.12% 29.94% 28.86% -
ROE 5.35% 24.26% 18.53% 12.40% 5.25% 23.20% 24.35% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.51 16.31 9.26 5.24 1.67 7.02 6.90 -24.70%
EPS 1.07 4.53 3.20 2.22 0.87 3.64 3.87 -57.59%
DPS 0.00 1.60 1.60 1.60 0.00 1.50 0.00 -
NAPS 0.20 0.1864 0.1727 0.1791 0.1656 0.1569 0.1589 16.59%
Adjusted Per Share Value based on latest NOSH - 66,888
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.10 3.98 2.26 1.28 0.41 1.64 1.32 -11.45%
EPS 0.26 1.10 0.78 0.54 0.21 0.85 0.74 -50.23%
DPS 0.00 0.39 0.39 0.39 0.00 0.35 0.00 -
NAPS 0.0487 0.0455 0.0421 0.0437 0.0402 0.0366 0.0303 37.25%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.79 0.68 0.42 0.30 0.23 0.19 0.16 -
P/RPS 17.52 4.17 4.54 5.73 13.78 2.71 2.32 285.38%
P/EPS 73.83 15.04 13.13 13.51 26.44 5.22 4.13 584.88%
EY 1.35 6.65 7.62 7.40 3.78 19.16 24.19 -85.42%
DY 0.00 2.35 3.81 5.33 0.00 7.89 0.00 -
P/NAPS 3.95 3.65 2.43 1.68 1.39 1.21 1.01 148.43%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 20/11/06 23/08/06 29/05/06 28/02/06 28/12/05 -
Price 0.77 0.69 0.51 0.29 0.30 0.20 0.18 -
P/RPS 17.08 4.23 5.51 5.54 17.97 2.85 2.61 250.26%
P/EPS 71.96 15.26 15.94 13.06 34.48 5.49 4.65 522.03%
EY 1.39 6.55 6.27 7.66 2.90 18.20 21.50 -83.91%
DY 0.00 2.32 3.14 5.52 0.00 7.50 0.00 -
P/NAPS 3.85 3.70 2.95 1.62 1.81 1.27 1.13 126.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment