[YGL] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 56.23%
YoY- 87.34%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 3,004 4,720 2,689 2,386 1,109 869 1,238 80.67%
PBT 716 1,099 659 905 586 276 708 0.75%
Tax -4 -186 -2 0 -8 24 13 -
NP 712 913 657 905 578 300 721 -0.83%
-
NP to SH 713 887 655 903 578 300 721 -0.74%
-
Tax Rate 0.56% 16.92% 0.30% 0.00% 1.37% -8.70% -1.84% -
Total Cost 2,292 3,807 2,032 1,481 531 569 517 170.11%
-
Net Worth 13,327 12,402 11,542 11,979 11,001 10,460 10,138 20.02%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 1,069 1,070 - - - -
Div Payout % - - 163.27% 118.52% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 13,327 12,402 11,542 11,979 11,001 10,460 10,138 20.02%
NOSH 66,635 66,641 66,836 66,888 66,436 66,666 63,805 2.93%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 23.70% 19.34% 24.43% 37.93% 52.12% 34.52% 58.24% -
ROE 5.35% 7.15% 5.67% 7.54% 5.25% 2.87% 7.11% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.51 7.08 4.02 3.57 1.67 1.30 1.94 75.57%
EPS 1.07 1.33 0.98 1.35 0.87 0.45 1.13 -3.57%
DPS 0.00 0.00 1.60 1.60 0.00 0.00 0.00 -
NAPS 0.20 0.1861 0.1727 0.1791 0.1656 0.1569 0.1589 16.59%
Adjusted Per Share Value based on latest NOSH - 66,888
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 1.10 1.73 0.98 0.87 0.41 0.32 0.45 81.56%
EPS 0.26 0.32 0.24 0.33 0.21 0.11 0.26 0.00%
DPS 0.00 0.00 0.39 0.39 0.00 0.00 0.00 -
NAPS 0.0488 0.0454 0.0422 0.0438 0.0403 0.0383 0.0371 20.07%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.79 0.68 0.42 0.30 0.23 0.19 0.16 -
P/RPS 17.52 9.60 10.44 8.41 13.78 14.58 8.25 65.29%
P/EPS 73.83 51.09 42.86 22.22 26.44 42.22 14.16 200.98%
EY 1.35 1.96 2.33 4.50 3.78 2.37 7.06 -66.84%
DY 0.00 0.00 3.81 5.33 0.00 0.00 0.00 -
P/NAPS 3.95 3.65 2.43 1.68 1.39 1.21 1.01 148.43%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 20/11/06 23/08/06 29/05/06 28/02/06 28/12/05 -
Price 0.77 0.69 0.51 0.29 0.30 0.20 0.18 -
P/RPS 17.08 9.74 12.68 8.13 17.97 15.34 9.28 50.24%
P/EPS 71.96 51.84 52.04 21.48 34.48 44.44 15.93 173.51%
EY 1.39 1.93 1.92 4.66 2.90 2.25 6.28 -63.44%
DY 0.00 0.00 3.14 5.52 0.00 0.00 0.00 -
P/NAPS 3.85 3.71 2.95 1.62 1.81 1.27 1.13 126.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment