[YGL] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 161.03%
YoY- 473.04%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 6,555 4,793 3,753 2,504 7,939 6,005 4,934 20.78%
PBT -168 -71 435 840 -1,254 -1,058 -527 -53.23%
Tax -84 -37 -21 -8 -28 -19 -13 245.73%
NP -252 -108 414 832 -1,282 -1,077 -540 -39.75%
-
NP to SH -291 -139 676 761 -1,247 -1,115 -520 -32.01%
-
Tax Rate - - 4.83% 0.95% - - - -
Total Cost 6,807 4,901 3,339 1,672 9,221 7,082 5,474 15.59%
-
Net Worth 14,142 14,359 19,549 11,795 11,181 12,859 12,479 8.67%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 14,142 14,359 19,549 11,795 11,181 12,859 12,479 8.67%
NOSH 193,572 193,572 270,400 158,541 163,239 185,833 173,333 7.61%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.84% -2.25% 11.03% 33.23% -16.15% -17.94% -10.94% -
ROE -2.06% -0.97% 3.46% 6.45% -11.15% -8.67% -4.17% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.62 2.65 1.39 1.58 4.86 3.23 2.85 17.23%
EPS -0.09 -0.04 0.25 0.48 -0.71 -0.60 -0.30 -55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0794 0.0723 0.0744 0.0685 0.0692 0.072 5.64%
Adjusted Per Share Value based on latest NOSH - 158,541
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.40 1.75 1.37 0.92 2.90 2.20 1.81 20.63%
EPS -0.11 -0.05 0.25 0.28 -0.46 -0.41 -0.19 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.0525 0.0715 0.0432 0.0409 0.047 0.0457 8.54%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.17 0.155 0.20 0.295 0.33 0.245 0.095 -
P/RPS 4.69 5.85 14.41 18.68 6.79 7.58 3.34 25.31%
P/EPS -105.65 -201.66 80.00 61.46 -43.20 -40.83 -31.67 122.77%
EY -0.95 -0.50 1.25 1.63 -2.31 -2.45 -3.16 -55.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.95 2.77 3.97 4.82 3.54 1.32 39.16%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 26/08/15 26/05/15 27/03/15 26/11/14 27/08/14 -
Price 0.13 0.175 0.125 0.26 0.285 0.395 0.14 -
P/RPS 3.59 6.60 9.01 16.46 5.86 12.22 4.92 -18.90%
P/EPS -80.79 -227.68 50.00 54.17 -37.31 -65.83 -46.67 44.02%
EY -1.24 -0.44 2.00 1.85 -2.68 -1.52 -2.14 -30.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.20 1.73 3.49 4.16 5.71 1.94 -9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment