[YGL] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -114.42%
YoY- 48.04%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 3,753 2,504 7,939 6,005 4,934 3,056 7,437 -36.69%
PBT 435 840 -1,254 -1,058 -527 -182 -2,685 -
Tax -21 -8 -28 -19 -13 -6 15 -
NP 414 832 -1,282 -1,077 -540 -188 -2,670 -
-
NP to SH 676 761 -1,247 -1,115 -520 -204 -2,463 -
-
Tax Rate 4.83% 0.95% - - - - - -
Total Cost 3,339 1,672 9,221 7,082 5,474 3,244 10,107 -52.30%
-
Net Worth 19,549 11,795 11,181 12,859 12,479 15,136 12,208 36.99%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 19,549 11,795 11,181 12,859 12,479 15,136 12,208 36.99%
NOSH 270,400 158,541 163,239 185,833 173,333 203,999 161,920 40.88%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.03% 33.23% -16.15% -17.94% -10.94% -6.15% -35.90% -
ROE 3.46% 6.45% -11.15% -8.67% -4.17% -1.35% -20.17% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.39 1.58 4.86 3.23 2.85 1.50 4.59 -55.00%
EPS 0.25 0.48 -0.71 -0.60 -0.30 -0.10 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0744 0.0685 0.0692 0.072 0.0742 0.0754 -2.76%
Adjusted Per Share Value based on latest NOSH - 186,999
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.37 0.91 2.90 2.19 1.80 1.12 2.72 -36.77%
EPS 0.25 0.28 -0.46 -0.41 -0.19 -0.07 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0431 0.0409 0.047 0.0456 0.0553 0.0446 36.96%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.20 0.295 0.33 0.245 0.095 0.10 0.105 -
P/RPS 14.41 18.68 6.79 7.58 3.34 6.68 2.29 241.99%
P/EPS 80.00 61.46 -43.20 -40.83 -31.67 -100.00 -6.90 -
EY 1.25 1.63 -2.31 -2.45 -3.16 -1.00 -14.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.97 4.82 3.54 1.32 1.35 1.39 58.55%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 26/05/15 27/03/15 26/11/14 27/08/14 27/05/14 26/02/14 -
Price 0.125 0.26 0.285 0.395 0.14 0.10 0.095 -
P/RPS 9.01 16.46 5.86 12.22 4.92 6.68 2.07 167.30%
P/EPS 50.00 54.17 -37.31 -65.83 -46.67 -100.00 -6.25 -
EY 2.00 1.85 -2.68 -1.52 -2.14 -1.00 -16.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 3.49 4.16 5.71 1.94 1.35 1.26 23.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment