[ZENTECH] QoQ Cumulative Quarter Result on 31-Oct-2007 [#1]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 87.91%
YoY- -37.11%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Cumulative Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 1,869 1,368 1,102 546 5,326 1,933 1,509 15.34%
PBT -11,244 -3,975 -2,511 -1,356 -11,217 -3,502 -1,754 245.47%
Tax 0 0 0 0 0 0 0 -
NP -11,244 -3,975 -2,511 -1,356 -11,217 -3,502 -1,754 245.47%
-
NP to SH -11,244 -3,975 -2,511 -1,356 -11,217 -3,502 -1,754 245.47%
-
Tax Rate - - - - - - - -
Total Cost 13,113 5,343 3,613 1,902 16,543 5,435 3,263 152.98%
-
Net Worth 7,739 14,826 16,122 16,809 16,445 23,945 24,497 -53.64%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 7,739 14,826 16,122 16,809 16,445 23,945 24,497 -53.64%
NOSH 114,313 114,224 113,619 112,066 101,018 99,772 99,350 9.81%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -601.61% -290.57% -227.86% -248.35% -210.61% -181.17% -116.24% -
ROE -145.29% -26.81% -15.57% -8.07% -68.21% -14.63% -7.16% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.63 1.20 0.97 0.49 5.27 1.94 1.54 3.86%
EPS -9.84 -3.48 -2.21 -1.21 -11.10 -3.51 -1.79 211.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0677 0.1298 0.1419 0.15 0.1628 0.24 0.25 -58.17%
Adjusted Per Share Value based on latest NOSH - 112,066
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 0.06 0.04 0.04 0.02 0.17 0.06 0.05 12.93%
EPS -0.36 -0.13 -0.08 -0.04 -0.36 -0.11 -0.06 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.0047 0.0051 0.0054 0.0052 0.0076 0.0078 -53.19%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.17 0.27 0.18 0.11 0.23 0.19 0.20 -
P/RPS 10.40 22.54 18.56 22.58 4.36 9.81 12.99 -13.79%
P/EPS -1.73 -7.76 -8.14 -9.09 -2.07 -5.41 -11.17 -71.19%
EY -57.86 -12.89 -12.28 -11.00 -48.28 -18.47 -8.95 247.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.08 1.27 0.73 1.41 0.79 0.80 114.46%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 26/06/08 21/03/08 14/12/07 27/09/07 29/06/07 09/05/07 -
Price 0.18 0.21 0.19 0.12 0.14 0.16 0.19 -
P/RPS 11.01 17.53 19.59 24.63 2.66 8.26 12.34 -7.32%
P/EPS -1.83 -6.03 -8.60 -9.92 -1.26 -4.56 -10.61 -69.04%
EY -54.65 -16.57 -11.63 -10.08 -79.31 -21.94 -9.42 223.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 1.62 1.34 0.80 0.86 0.67 0.76 130.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment