[TMCLIFE] QoQ Cumulative Quarter Result on 31-May-2016 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
31-May-2016 [#3]
Profit Trend
QoQ- 81.48%
YoY- 20.94%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 71,711 36,202 131,433 97,628 62,718 31,332 133,260 -33.86%
PBT 12,378 6,105 21,591 16,170 9,737 4,883 12,948 -2.95%
Tax -3,395 -1,666 -3,720 -4,169 -3,124 -1,545 -131 777.48%
NP 8,983 4,439 17,871 12,001 6,613 3,338 12,817 -21.11%
-
NP to SH 8,983 4,439 17,871 12,001 6,613 3,338 12,817 -21.11%
-
Tax Rate 27.43% 27.29% 17.23% 25.78% 32.08% 31.64% 1.01% -
Total Cost 62,728 31,763 113,562 85,627 56,105 27,994 120,443 -35.29%
-
Net Worth 691,000 682,923 680,819 0 0 0 0 -
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - 2,553 - - - 1,688 -
Div Payout % - - 14.29% - - - 13.17% -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 691,000 682,923 680,819 0 0 0 0 -
NOSH 1,727,500 1,707,307 1,702,049 1,692,613 1,558,524 1,416,363 1,205,833 27.11%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 12.53% 12.26% 13.60% 12.29% 10.54% 10.65% 9.62% -
ROE 1.30% 0.65% 2.62% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 4.15 2.12 7.72 5.77 4.02 2.21 11.05 -47.97%
EPS 0.52 0.26 1.05 0.75 0.45 0.26 1.16 -41.45%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.14 -
NAPS 0.40 0.40 0.40 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,683,750
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 4.12 2.08 7.55 5.60 3.60 1.80 7.65 -33.83%
EPS 0.52 0.25 1.03 0.69 0.38 0.19 0.74 -20.97%
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.10 -
NAPS 0.3967 0.3921 0.3909 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.95 0.955 0.92 0.775 0.66 0.67 0.52 -
P/RPS 22.89 45.04 11.91 13.44 16.40 30.29 4.71 187.18%
P/EPS 182.69 367.31 87.62 109.31 155.55 284.29 48.92 140.89%
EY 0.55 0.27 1.14 0.91 0.64 0.35 2.04 -58.29%
DY 0.00 0.00 0.16 0.00 0.00 0.00 0.27 -
P/NAPS 2.38 2.39 2.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/04/17 23/01/17 28/10/16 28/07/16 21/04/16 22/01/16 21/10/15 -
Price 0.91 0.94 0.95 0.875 0.785 0.67 0.56 -
P/RPS 21.92 44.33 12.30 15.17 19.51 30.29 5.07 165.62%
P/EPS 175.00 361.54 90.48 123.41 185.01 284.29 52.69 122.77%
EY 0.57 0.28 1.11 0.81 0.54 0.35 1.90 -55.21%
DY 0.00 0.00 0.16 0.00 0.00 0.00 0.25 -
P/NAPS 2.28 2.35 2.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment