[MNC] QoQ Cumulative Quarter Result on 31-Dec-2018

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Dec-2018
Profit Trend
QoQ--%
YoY- -424.45%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 27,528 26,207 0 16,618 0 11,028 0 -
PBT -3,178 -3,267 0 -3,200 0 -1,862 0 -
Tax -269 -241 0 -146 0 -173 0 -
NP -3,447 -3,508 0 -3,346 0 -2,035 0 -
-
NP to SH -3,447 -3,508 0 -3,346 0 -2,035 0 -
-
Tax Rate - - - - - - - -
Total Cost 30,975 29,715 0 19,964 0 13,063 0 -
-
Net Worth 33,923 34,010 0 33,902 0 35,303 0 -
Dividend
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 33,923 34,010 0 33,902 0 35,303 0 -
NOSH 478,383 478,383 429,688 478,383 431,053 478,383 431,053 14.94%
Ratio Analysis
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin -12.52% -13.39% 0.00% -20.13% 0.00% -18.45% 0.00% -
ROE -10.16% -10.31% 0.00% -9.87% 0.00% -5.76% 0.00% -
Per Share
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 6.39 6.08 0.00 3.87 0.00 2.56 0.00 -
EPS -0.80 -0.81 0.00 -0.78 0.00 -0.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0787 0.0789 0.00 0.0789 0.00 0.0819 0.00 -
Adjusted Per Share Value based on latest NOSH - 478,383
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 11.59 11.04 0.00 7.00 0.00 4.64 0.00 -
EPS -1.45 -1.48 0.00 -1.41 0.00 -0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.1432 0.00 0.1428 0.00 0.1487 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.04 0.035 0.045 0.045 0.045 0.06 0.07 -
P/RPS 0.63 0.58 0.00 1.16 0.00 2.35 0.00 -
P/EPS -5.00 -4.30 0.00 -5.78 0.00 -12.71 0.00 -
EY -19.99 -23.25 0.00 -17.30 0.00 -7.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.00 0.57 0.00 0.73 0.00 -
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 28/06/19 27/05/19 - 25/02/19 - 28/11/18 - -
Price 0.04 0.04 0.00 0.05 0.00 0.05 0.00 -
P/RPS 0.63 0.66 0.00 1.29 0.00 1.95 0.00 -
P/EPS -5.00 -4.92 0.00 -6.42 0.00 -10.59 0.00 -
EY -19.99 -20.35 0.00 -15.57 0.00 -9.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.00 0.63 0.00 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment