[GENETEC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -20.92%
YoY- 332.77%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 48,875 37,774 27,360 13,162 53,391 43,049 30,693 36.32%
PBT 8,645 7,524 6,316 4,382 5,562 4,075 2,731 115.43%
Tax -187 -150 -100 -50 -84 -150 -100 51.72%
NP 8,458 7,374 6,216 4,332 5,478 3,925 2,631 117.66%
-
NP to SH 8,458 7,374 6,216 4,332 5,478 3,925 2,631 117.66%
-
Tax Rate 2.16% 1.99% 1.58% 1.14% 1.51% 3.68% 3.66% -
Total Cost 40,417 30,400 21,144 8,830 47,913 39,124 28,062 27.50%
-
Net Worth 28,998 27,803 26,553 25,340 22,875 20,467 20,423 26.30%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,416 2,417 2,413 1,206 1,203 1,203 - -
Div Payout % 28.57% 32.79% 38.83% 27.86% 21.98% 30.67% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 28,998 27,803 26,553 25,340 22,875 20,467 20,423 26.30%
NOSH 120,828 120,885 120,699 120,668 120,395 120,398 120,136 0.38%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 17.31% 19.52% 22.72% 32.91% 10.26% 9.12% 8.57% -
ROE 29.17% 26.52% 23.41% 17.10% 23.95% 19.18% 12.88% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.45 31.25 22.67 10.91 44.35 35.76 25.55 35.79%
EPS 7.00 6.10 5.15 3.59 4.55 3.26 2.19 116.83%
DPS 2.00 2.00 2.00 1.00 1.00 1.00 0.00 -
NAPS 0.24 0.23 0.22 0.21 0.19 0.17 0.17 25.82%
Adjusted Per Share Value based on latest NOSH - 120,668
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.25 4.83 3.50 1.68 6.83 5.51 3.93 36.20%
EPS 1.08 0.94 0.80 0.55 0.70 0.50 0.34 115.93%
DPS 0.31 0.31 0.31 0.15 0.15 0.15 0.00 -
NAPS 0.0371 0.0356 0.034 0.0324 0.0293 0.0262 0.0261 26.39%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.45 0.45 0.45 0.33 0.50 0.50 0.54 -
P/RPS 1.11 1.44 1.99 3.03 1.13 1.40 2.11 -34.80%
P/EPS 6.43 7.38 8.74 9.19 10.99 15.34 24.66 -59.15%
EY 15.56 13.56 11.44 10.88 9.10 6.52 4.06 144.70%
DY 4.44 4.44 4.44 3.03 2.00 2.00 0.00 -
P/NAPS 1.88 1.96 2.05 1.57 2.63 2.94 3.18 -29.53%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 17/02/09 11/11/08 22/07/08 27/05/08 26/02/08 01/11/07 -
Price 0.45 0.45 0.45 0.50 0.45 0.45 0.52 -
P/RPS 1.11 1.44 1.99 4.58 1.01 1.26 2.04 -33.32%
P/EPS 6.43 7.38 8.74 13.93 9.89 13.80 23.74 -58.10%
EY 15.56 13.56 11.44 7.18 10.11 7.24 4.21 138.85%
DY 4.44 4.44 4.44 2.00 2.22 2.22 0.00 -
P/NAPS 1.88 1.96 2.05 2.38 2.37 2.65 3.06 -27.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment