[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 49.18%
YoY- 191.53%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 27,360 13,162 53,391 43,049 30,693 14,589 23,442 10.82%
PBT 6,316 4,382 5,562 4,075 2,731 1,051 -5,580 -
Tax -100 -50 -84 -150 -100 -50 391 -
NP 6,216 4,332 5,478 3,925 2,631 1,001 -5,189 -
-
NP to SH 6,216 4,332 5,478 3,925 2,631 1,001 -5,189 -
-
Tax Rate 1.58% 1.14% 1.51% 3.68% 3.66% 4.76% - -
Total Cost 21,144 8,830 47,913 39,124 28,062 13,588 28,631 -18.25%
-
Net Worth 26,553 25,340 22,875 20,467 20,423 19,296 18,017 29.41%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 2,413 1,206 1,203 1,203 - - - -
Div Payout % 38.83% 27.86% 21.98% 30.67% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 26,553 25,340 22,875 20,467 20,423 19,296 18,017 29.41%
NOSH 120,699 120,668 120,395 120,398 120,136 120,602 120,115 0.32%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 22.72% 32.91% 10.26% 9.12% 8.57% 6.86% -22.14% -
ROE 23.41% 17.10% 23.95% 19.18% 12.88% 5.19% -28.80% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 22.67 10.91 44.35 35.76 25.55 12.10 19.52 10.45%
EPS 5.15 3.59 4.55 3.26 2.19 0.83 -4.32 -
DPS 2.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.17 0.17 0.16 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 120,934
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.50 1.68 6.83 5.51 3.93 1.87 3.00 10.79%
EPS 0.80 0.55 0.70 0.50 0.34 0.13 -0.66 -
DPS 0.31 0.15 0.15 0.15 0.00 0.00 0.00 -
NAPS 0.034 0.0324 0.0293 0.0262 0.0261 0.0247 0.0231 29.30%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.33 0.50 0.50 0.54 0.38 0.35 -
P/RPS 1.99 3.03 1.13 1.40 2.11 3.14 1.79 7.29%
P/EPS 8.74 9.19 10.99 15.34 24.66 45.78 -8.10 -
EY 11.44 10.88 9.10 6.52 4.06 2.18 -12.34 -
DY 4.44 3.03 2.00 2.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.57 2.63 2.94 3.18 2.38 2.33 -8.15%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 11/11/08 22/07/08 27/05/08 26/02/08 01/11/07 23/08/07 30/05/07 -
Price 0.45 0.50 0.45 0.45 0.52 0.48 0.34 -
P/RPS 1.99 4.58 1.01 1.26 2.04 3.97 1.74 9.33%
P/EPS 8.74 13.93 9.89 13.80 23.74 57.83 -7.87 -
EY 11.44 7.18 10.11 7.24 4.21 1.73 -12.71 -
DY 4.44 2.00 2.22 2.22 0.00 0.00 0.00 -
P/NAPS 2.05 2.38 2.37 2.65 3.06 3.00 2.27 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment