[GENETEC] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
22-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 60.8%
YoY- 438.59%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 136,437 72,587 41,784 51,964 31,862 37,426 29,761 28.87%
PBT 16,171 9,924 3,279 8,894 -2,943 351 2,097 40.53%
Tax -3,601 -460 -187 -84 341 296 -512 38.39%
NP 12,570 9,464 3,092 8,810 -2,602 647 1,585 41.19%
-
NP to SH 10,022 9,464 3,092 8,810 -2,602 647 1,585 35.96%
-
Tax Rate 22.27% 4.64% 5.70% 0.94% - -84.33% 24.42% -
Total Cost 123,867 63,123 38,692 43,154 34,464 36,779 28,176 27.97%
-
Net Worth 73,819 29,962 27,733 25,340 19,296 21,613 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 604 1,208 2,416 - - - -
Div Payout % - 6.39% 39.10% 27.42% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 73,819 29,962 27,733 25,340 19,296 21,613 0 -
NOSH 351,521 199,751 120,581 120,668 120,602 120,075 119,111 19.75%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.21% 13.04% 7.40% 16.95% -8.17% 1.73% 5.33% -
ROE 13.58% 31.59% 11.15% 34.77% -13.48% 2.99% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 38.81 36.34 34.65 43.06 26.42 31.17 24.99 7.60%
EPS 2.85 4.74 2.56 7.30 -2.16 0.54 1.33 13.53%
DPS 0.00 0.30 1.00 2.00 0.00 0.00 0.00 -
NAPS 0.21 0.15 0.23 0.21 0.16 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,668
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 17.46 9.29 5.35 6.65 4.08 4.79 3.81 28.86%
EPS 1.28 1.21 0.40 1.13 -0.33 0.08 0.20 36.23%
DPS 0.00 0.08 0.15 0.31 0.00 0.00 0.00 -
NAPS 0.0944 0.0383 0.0355 0.0324 0.0247 0.0277 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.24 0.25 0.40 0.33 0.38 0.58 0.00 -
P/RPS 0.62 0.69 1.15 0.77 1.44 1.86 0.00 -
P/EPS 8.42 5.28 15.60 4.52 -17.61 107.64 0.00 -
EY 11.88 18.95 6.41 22.12 -5.68 0.93 0.00 -
DY 0.00 1.21 2.50 6.06 0.00 0.00 0.00 -
P/NAPS 1.14 1.67 1.74 1.57 2.38 3.22 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 18/08/11 05/08/10 18/08/09 22/07/08 23/08/07 30/08/06 - -
Price 0.245 0.29 0.40 0.50 0.48 0.37 0.00 -
P/RPS 0.63 0.80 1.15 1.16 1.82 1.19 0.00 -
P/EPS 8.59 6.12 15.60 6.85 -22.25 68.67 0.00 -
EY 11.64 16.34 6.41 14.60 -4.49 1.46 0.00 -
DY 0.00 1.04 2.50 4.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.93 1.74 2.38 3.00 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment