[GENETEC] QoQ Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
17-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 18.63%
YoY- 87.87%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 24,563 6,072 48,875 37,774 27,360 13,162 53,391 -40.37%
PBT 907 -987 8,645 7,524 6,316 4,382 5,562 -70.11%
Tax -100 -50 -187 -150 -100 -50 -84 12.31%
NP 807 -1,037 8,458 7,374 6,216 4,332 5,478 -72.07%
-
NP to SH 807 -1,037 8,458 7,374 6,216 4,332 5,478 -72.07%
-
Tax Rate 11.03% - 2.16% 1.99% 1.58% 1.14% 1.51% -
Total Cost 23,756 7,109 40,417 30,400 21,144 8,830 47,913 -37.32%
-
Net Worth 28,907 27,733 28,998 27,803 26,553 25,340 22,875 16.86%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 2,416 2,417 2,413 1,206 1,203 -
Div Payout % - - 28.57% 32.79% 38.83% 27.86% 21.98% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 28,907 27,733 28,998 27,803 26,553 25,340 22,875 16.86%
NOSH 120,447 120,581 120,828 120,885 120,699 120,668 120,395 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.29% -17.08% 17.31% 19.52% 22.72% 32.91% 10.26% -
ROE 2.79% -3.74% 29.17% 26.52% 23.41% 17.10% 23.95% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.39 5.04 40.45 31.25 22.67 10.91 44.35 -40.40%
EPS 0.67 -0.86 7.00 6.10 5.15 3.59 4.55 -72.08%
DPS 0.00 0.00 2.00 2.00 2.00 1.00 1.00 -
NAPS 0.24 0.23 0.24 0.23 0.22 0.21 0.19 16.83%
Adjusted Per Share Value based on latest NOSH - 120,729
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.14 0.78 6.25 4.83 3.50 1.68 6.83 -40.40%
EPS 0.10 -0.13 1.08 0.94 0.80 0.55 0.70 -72.64%
DPS 0.00 0.00 0.31 0.31 0.31 0.15 0.15 -
NAPS 0.037 0.0355 0.0371 0.0356 0.034 0.0324 0.0293 16.81%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.40 0.45 0.45 0.45 0.33 0.50 -
P/RPS 2.21 7.94 1.11 1.44 1.99 3.03 1.13 56.32%
P/EPS 67.16 -46.51 6.43 7.38 8.74 9.19 10.99 233.88%
EY 1.49 -2.15 15.56 13.56 11.44 10.88 9.10 -70.03%
DY 0.00 0.00 4.44 4.44 4.44 3.03 2.00 -
P/NAPS 1.88 1.74 1.88 1.96 2.05 1.57 2.63 -20.03%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 12/11/09 18/08/09 28/05/09 17/02/09 11/11/08 22/07/08 27/05/08 -
Price 0.40 0.40 0.45 0.45 0.45 0.50 0.45 -
P/RPS 1.96 7.94 1.11 1.44 1.99 4.58 1.01 55.51%
P/EPS 59.70 -46.51 6.43 7.38 8.74 13.93 9.89 231.16%
EY 1.68 -2.15 15.56 13.56 11.44 7.18 10.11 -69.74%
DY 0.00 0.00 4.44 4.44 4.44 2.00 2.22 -
P/NAPS 1.67 1.74 1.88 1.96 2.05 2.38 2.37 -20.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment