[GENETEC] YoY TTM Result on 31-Dec-2007 [#3]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 2323.53%
YoY- 183.86%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 107,593 51,631 48,115 51,445 24,993 36,343 24.22%
PBT 19,918 3,045 9,015 2,783 -3,952 3,001 45.98%
Tax -3,202 -187 -84 241 346 -363 54.52%
NP 16,716 2,858 8,931 3,024 -3,606 2,638 44.63%
-
NP to SH 13,952 2,858 8,931 3,024 -3,606 2,638 39.50%
-
Tax Rate 16.08% 6.14% 0.93% -8.66% - 12.10% -
Total Cost 90,877 48,773 39,184 48,421 28,599 33,705 21.92%
-
Net Worth 70,576 30,249 27,767 20,558 19,261 19,280 29.61%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 604 2,415 1,209 - - -
Div Payout % - 21.17% 27.05% 39.99% - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 70,576 30,249 27,767 20,558 19,261 19,280 29.61%
NOSH 352,884 120,999 120,729 120,934 120,387 107,115 26.91%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 15.54% 5.54% 18.56% 5.88% -14.43% 7.26% -
ROE 19.77% 9.45% 32.16% 14.71% -18.72% 13.68% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 30.49 42.67 39.85 42.54 20.76 33.93 -2.11%
EPS 3.95 2.36 7.40 2.50 -3.00 2.46 9.92%
DPS 0.00 0.50 2.00 1.00 0.00 0.00 -
NAPS 0.20 0.25 0.23 0.17 0.16 0.18 2.12%
Adjusted Per Share Value based on latest NOSH - 120,934
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 13.85 6.65 6.20 6.62 3.22 4.68 24.21%
EPS 1.80 0.37 1.15 0.39 -0.46 0.34 39.53%
DPS 0.00 0.08 0.31 0.16 0.00 0.00 -
NAPS 0.0909 0.0389 0.0358 0.0265 0.0248 0.0248 29.64%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.28 0.35 0.45 0.50 0.38 0.32 -
P/RPS 0.92 0.82 1.13 1.18 1.83 0.94 -0.42%
P/EPS 7.08 14.82 6.08 20.00 -12.69 12.99 -11.42%
EY 14.12 6.75 16.44 5.00 -7.88 7.70 12.88%
DY 0.00 1.43 4.44 2.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.96 2.94 2.38 1.78 -4.68%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 21/02/11 25/02/10 17/02/09 26/02/08 28/02/07 - -
Price 0.26 0.48 0.45 0.45 0.30 0.00 -
P/RPS 0.85 1.12 1.13 1.06 1.45 0.00 -
P/EPS 6.58 20.32 6.08 18.00 -10.02 0.00 -
EY 15.21 4.92 16.44 5.56 -9.98 0.00 -
DY 0.00 1.04 4.44 2.22 0.00 0.00 -
P/NAPS 1.30 1.92 1.96 2.65 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment