[ASIAPLY] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -213.39%
YoY- -593.94%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 54,644 34,437 17,343 73,018 52,727 32,821 16,376 123.13%
PBT -2,397 -2,228 -1,187 -3,008 -732 224 24 -
Tax -4,246 -2,286 -28 -50 -301 -245 -98 1130.76%
NP -6,643 -4,514 -1,215 -3,058 -1,033 -21 -74 1899.40%
-
NP to SH -6,643 -4,514 -1,215 -2,855 -911 63 -52 2429.06%
-
Tax Rate - - - - - 109.38% 408.33% -
Total Cost 61,287 38,951 18,558 76,076 53,760 32,842 16,450 140.13%
-
Net Worth 77,452 81,415 85,336 84,628 84,317 97,830 85,069 -6.05%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,227 2,218 2,126 2,126 -
Div Payout % - - - 0.00% 0.00% 3,375.78% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 77,452 81,415 85,336 84,628 84,317 97,830 85,069 -6.05%
NOSH 455,097 452,307 449,141 445,413 444,327 441,213 425,348 4.60%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -12.16% -13.11% -7.01% -4.19% -1.96% -0.06% -0.45% -
ROE -8.58% -5.54% -1.42% -3.37% -1.08% 0.06% -0.06% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.99 7.61 3.86 16.39 11.88 7.72 3.85 113.11%
EPS -1.46 -1.00 -0.27 -0.64 -0.21 0.01 -0.01 2664.30%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.50 -
NAPS 0.17 0.18 0.19 0.19 0.19 0.23 0.20 -10.25%
Adjusted Per Share Value based on latest NOSH - 445,413
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.69 3.58 1.81 7.60 5.49 3.42 1.70 123.59%
EPS -0.69 -0.47 -0.13 -0.30 -0.09 0.01 -0.01 1577.95%
DPS 0.00 0.00 0.00 0.23 0.23 0.22 0.22 -
NAPS 0.0806 0.0847 0.0888 0.0881 0.0878 0.1018 0.0886 -6.10%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.07 0.065 0.075 0.07 0.09 0.09 0.105 -
P/RPS 0.58 0.85 1.94 0.43 0.76 1.17 2.73 -64.36%
P/EPS -4.80 -6.51 -27.72 -10.92 -43.84 607.64 -858.88 -96.84%
EY -20.83 -15.35 -3.61 -9.16 -2.28 0.16 -0.12 3002.00%
DY 0.00 0.00 0.00 7.14 5.56 5.56 4.76 -
P/NAPS 0.41 0.36 0.39 0.37 0.47 0.39 0.53 -15.71%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 16/08/19 30/05/19 28/02/19 29/11/18 06/08/18 31/05/18 -
Price 0.06 0.06 0.065 0.075 0.075 0.09 0.09 -
P/RPS 0.50 0.79 1.68 0.46 0.63 1.17 2.34 -64.22%
P/EPS -4.12 -6.01 -24.03 -11.70 -36.53 607.64 -736.18 -96.83%
EY -24.30 -16.63 -4.16 -8.55 -2.74 0.16 -0.14 3001.86%
DY 0.00 0.00 0.00 6.67 6.67 5.56 5.56 -
P/NAPS 0.35 0.33 0.34 0.39 0.39 0.39 0.45 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment