[ASIAPLY] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 57.44%
YoY- -2236.54%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 73,112 54,644 34,437 17,343 73,018 52,727 32,821 70.31%
PBT -4,028 -2,397 -2,228 -1,187 -3,008 -732 224 -
Tax -1,025 -4,246 -2,286 -28 -50 -301 -245 158.96%
NP -5,053 -6,643 -4,514 -1,215 -3,058 -1,033 -21 3730.14%
-
NP to SH -5,053 -6,643 -4,514 -1,215 -2,855 -911 63 -
-
Tax Rate - - - - - - 109.38% -
Total Cost 78,165 61,287 38,951 18,558 76,076 53,760 32,842 77.97%
-
Net Worth 77,812 77,452 81,415 85,336 84,628 84,317 97,830 -14.11%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 2,227 2,218 2,126 -
Div Payout % - - - - 0.00% 0.00% 3,375.78% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 77,812 77,452 81,415 85,336 84,628 84,317 97,830 -14.11%
NOSH 457,718 455,097 452,307 449,141 445,413 444,327 441,213 2.47%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -6.91% -12.16% -13.11% -7.01% -4.19% -1.96% -0.06% -
ROE -6.49% -8.58% -5.54% -1.42% -3.37% -1.08% 0.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.97 11.99 7.61 3.86 16.39 11.88 7.72 62.13%
EPS -1.10 -1.46 -1.00 -0.27 -0.64 -0.21 0.01 -
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.50 -
NAPS 0.17 0.17 0.18 0.19 0.19 0.19 0.23 -18.20%
Adjusted Per Share Value based on latest NOSH - 449,141
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.63 5.70 3.59 1.81 7.62 5.50 3.42 70.48%
EPS -0.53 -0.69 -0.47 -0.13 -0.30 -0.10 0.01 -
DPS 0.00 0.00 0.00 0.00 0.23 0.23 0.22 -
NAPS 0.0812 0.0808 0.0849 0.089 0.0883 0.088 0.1021 -14.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.06 0.07 0.065 0.075 0.07 0.09 0.09 -
P/RPS 0.38 0.58 0.85 1.94 0.43 0.76 1.17 -52.65%
P/EPS -5.44 -4.80 -6.51 -27.72 -10.92 -43.84 607.64 -
EY -18.40 -20.83 -15.35 -3.61 -9.16 -2.28 0.16 -
DY 0.00 0.00 0.00 0.00 7.14 5.56 5.56 -
P/NAPS 0.35 0.41 0.36 0.39 0.37 0.47 0.39 -6.94%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 16/08/19 30/05/19 28/02/19 29/11/18 06/08/18 -
Price 0.05 0.06 0.06 0.065 0.075 0.075 0.09 -
P/RPS 0.31 0.50 0.79 1.68 0.46 0.63 1.17 -58.64%
P/EPS -4.53 -4.12 -6.01 -24.03 -11.70 -36.53 607.64 -
EY -22.08 -24.30 -16.63 -4.16 -8.55 -2.74 0.16 -
DY 0.00 0.00 0.00 0.00 6.67 6.67 5.56 -
P/NAPS 0.29 0.35 0.33 0.34 0.39 0.39 0.39 -17.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment