[SCBUILD] QoQ Cumulative Quarter Result on 30-Apr-2018 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -150.09%
YoY- -834.48%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 13,633 5,972 4,405 857 21,528 13,872 11,838 9.84%
PBT 2,214 -1,738 -825 -542 1,896 -1,703 -872 -
Tax -841 0 0 0 -814 -99 -75 398.78%
NP 1,373 -1,738 -825 -542 1,082 -1,802 -947 -
-
NP to SH 1,373 -1,738 -825 -542 1,082 -1,802 -947 -
-
Tax Rate 37.99% - - - 42.93% - - -
Total Cost 12,260 7,710 5,230 1,399 20,446 15,674 12,785 -2.74%
-
Net Worth 34,440 31,790 32,673 32,673 32,673 29,884 30,907 7.46%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 34,440 31,790 32,673 32,673 32,673 29,884 30,907 7.46%
NOSH 883,077 883,077 883,077 883,077 883,077 883,077 883,077 0.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 10.07% -29.10% -18.73% -63.24% 5.03% -12.99% -8.00% -
ROE 3.99% -5.47% -2.52% -1.66% 3.31% -6.03% -3.06% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 1.54 0.68 0.50 0.10 2.44 1.58 1.34 9.69%
EPS 0.16 -0.20 -0.09 -0.06 0.12 -0.20 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.036 0.037 0.037 0.037 0.034 0.035 7.45%
Adjusted Per Share Value based on latest NOSH - 883,077
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 0.45 0.20 0.14 0.03 0.71 0.45 0.39 9.98%
EPS 0.05 -0.06 -0.03 -0.02 0.04 -0.06 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0104 0.0107 0.0107 0.0107 0.0098 0.0101 7.74%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.02 0.015 0.025 0.035 0.035 0.04 0.03 -
P/RPS 1.30 2.22 5.01 36.07 1.44 2.53 2.24 -30.35%
P/EPS 12.86 -7.62 -26.76 -57.03 28.57 -19.51 -27.98 -
EY 7.77 -13.12 -3.74 -1.75 3.50 -5.13 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.68 0.95 0.95 1.18 0.86 -29.34%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 28/12/18 28/09/18 29/06/18 30/03/18 22/12/17 21/09/17 -
Price 0.03 0.01 0.02 0.025 0.03 0.04 0.03 -
P/RPS 1.94 1.48 4.01 25.76 1.23 2.53 2.24 -9.11%
P/EPS 19.30 -5.08 -21.41 -40.73 24.48 -19.51 -27.98 -
EY 5.18 -19.68 -4.67 -2.46 4.08 -5.13 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.28 0.54 0.68 0.81 1.18 0.86 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment