[SCBUILD] YoY Quarter Result on 31-Jan-2019 [#4]

Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jan-2019 [#4]
Profit Trend
QoQ- 440.74%
YoY- 7.87%
View:
Show?
Quarter Result
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 1,632 3,955 7,661 7,656 10,970 3,516 3,557 -11.29%
PBT -360 766 3,952 3,599 -941 -2,092 -6,536 -35.97%
Tax -20 -313 -841 -715 -257 50 130 -
NP -380 453 3,111 2,884 -1,198 -2,042 -6,406 -35.24%
-
NP to SH -380 453 3,111 2,884 -1,198 -2,583 -5,262 -33.25%
-
Tax Rate - 40.86% 21.28% 19.87% - - - -
Total Cost 2,012 3,502 4,550 4,772 12,168 5,558 9,963 -21.81%
-
Net Worth 36,966 34,440 34,440 32,673 32,521 298,659 33,163 1.68%
Dividend
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 36,966 34,440 34,440 32,673 32,521 298,659 33,163 1.68%
NOSH 1,059,090 883,090 883,077 883,077 878,965 807,187 829,090 3.83%
Ratio Analysis
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -23.28% 11.45% 40.61% 37.67% -10.92% -58.08% -180.10% -
ROE -1.03% 1.32% 9.03% 8.83% -3.68% -0.86% -15.87% -
Per Share
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.17 0.45 0.87 0.87 1.25 0.44 0.43 -13.30%
EPS -0.04 0.05 0.35 0.33 -0.14 -0.32 -0.66 -35.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.039 0.039 0.037 0.037 0.37 0.04 -0.78%
Adjusted Per Share Value based on latest NOSH - 883,077
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 0.15 0.37 0.71 0.71 1.02 0.33 0.33 -11.42%
EPS -0.04 0.04 0.29 0.27 -0.11 -0.24 -0.49 -31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0321 0.0321 0.0304 0.0303 0.2781 0.0309 1.66%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/07/21 30/07/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.07 0.04 0.02 0.035 0.035 0.04 0.045 -
P/RPS 41.73 8.93 2.31 4.04 2.80 9.18 10.49 23.66%
P/EPS -179.20 77.98 5.68 10.72 -25.68 -12.50 -7.09 64.34%
EY -0.56 1.28 17.61 9.33 -3.89 -8.00 -14.10 -39.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.03 0.51 0.95 0.95 0.11 1.13 7.78%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 30/03/16 31/03/15 -
Price 0.09 0.04 0.03 0.03 0.04 0.045 0.055 -
P/RPS 53.65 8.93 3.46 3.46 3.20 10.33 12.82 24.63%
P/EPS -230.40 77.98 8.52 9.19 -29.35 -14.06 -8.67 65.61%
EY -0.43 1.28 11.74 10.89 -3.41 -7.11 -11.54 -39.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.03 0.77 0.81 1.08 0.12 1.38 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment