[SCBUILD] QoQ Cumulative Quarter Result on 30-Apr-2024

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
28-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024
Profit Trend
QoQ- -160.65%
YoY- -941.7%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 2,600 9,217 5,665 2,662 0 0 0 -
PBT 305 -12,246 -2,944 -1,127 -1,004 -826 -283 -
Tax 0 4 -4 -4 -1 0 0 -
NP 305 -12,242 -2,948 -1,131 -1,005 -826 -283 -
-
NP to SH 305 -12,242 -2,948 -1,131 -1,005 -826 -283 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 2,295 21,459 8,613 3,793 1,005 826 283 301.09%
-
Net Worth 30,499 23,100 41,831 33,296 33,296 33,296 34,370 -7.62%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 30,499 23,100 41,831 33,296 33,296 33,296 34,370 -7.62%
NOSH 3,050,000 4,092,286 4,092,286 3,222,272 1,074,090 1,074,090 1,074,090 99.89%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 11.73% -132.82% -52.04% -42.49% 0.00% 0.00% 0.00% -
ROE 1.00% -52.99% -7.05% -3.40% -3.02% -2.48% -0.82% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.09 0.40 0.37 0.25 0.00 0.00 0.00 -
EPS 0.01 -0.53 -0.19 -0.11 -0.09 -0.08 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.027 0.031 0.031 0.031 0.032 -53.78%
Adjusted Per Share Value based on latest NOSH - 4,092,286
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.09 0.30 0.19 0.09 0.00 0.00 0.00 -
EPS 0.01 -0.40 -0.10 -0.04 -0.03 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.0076 0.0137 0.0109 0.0109 0.0109 0.0113 -7.79%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.01 0.01 0.015 0.015 0.04 0.035 0.045 -
P/RPS 11.73 2.51 4.10 6.05 0.00 0.00 0.00 -
P/EPS 100.00 -1.89 -7.88 -14.25 -42.75 -45.51 -170.79 -
EY 1.00 -52.99 -12.69 -7.02 -2.34 -2.20 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.56 0.48 1.29 1.13 1.41 -20.38%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 30/09/24 28/06/24 29/03/24 27/12/23 29/09/23 23/06/23 -
Price 0.01 0.01 0.01 0.015 0.04 0.045 0.04 -
P/RPS 11.73 2.51 2.73 6.05 0.00 0.00 0.00 -
P/EPS 100.00 -1.89 -5.26 -14.25 -42.75 -58.52 -151.81 -
EY 1.00 -52.99 -19.03 -7.02 -2.34 -1.71 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.37 0.48 1.29 1.45 1.25 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment