[SCBUILD] QoQ Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
27-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -21.67%
YoY- 76.01%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 9,217 5,665 2,662 0 0 0 6,684 23.91%
PBT -12,246 -2,944 -1,127 -1,004 -826 -283 -3,827 117.30%
Tax 4 -4 -4 -1 0 0 -486 -
NP -12,242 -2,948 -1,131 -1,005 -826 -283 -4,313 100.59%
-
NP to SH -12,242 -2,948 -1,131 -1,005 -826 -283 -4,313 100.59%
-
Tax Rate - - - - - - - -
Total Cost 21,459 8,613 3,793 1,005 826 283 10,997 56.21%
-
Net Worth 23,100 41,831 33,296 33,296 33,296 34,370 33,296 -21.64%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 23,100 41,831 33,296 33,296 33,296 34,370 33,296 -21.64%
NOSH 4,092,286 4,092,286 3,222,272 1,074,090 1,074,090 1,074,090 1,074,090 144.13%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -132.82% -52.04% -42.49% 0.00% 0.00% 0.00% -64.53% -
ROE -52.99% -7.05% -3.40% -3.02% -2.48% -0.82% -12.95% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.40 0.37 0.25 0.00 0.00 0.00 0.62 -25.35%
EPS -0.53 -0.19 -0.11 -0.09 -0.08 -0.03 -0.40 20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.027 0.031 0.031 0.031 0.032 0.031 -52.99%
Adjusted Per Share Value based on latest NOSH - 1,074,090
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 0.30 0.19 0.09 0.00 0.00 0.00 0.22 22.99%
EPS -0.40 -0.10 -0.04 -0.03 -0.03 -0.01 -0.14 101.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0076 0.0137 0.0109 0.0109 0.0109 0.0113 0.0109 -21.38%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.01 0.015 0.015 0.04 0.035 0.045 0.05 -
P/RPS 2.51 4.10 6.05 0.00 0.00 0.00 8.03 -53.97%
P/EPS -1.89 -7.88 -14.25 -42.75 -45.51 -170.79 -12.45 -71.57%
EY -52.99 -12.69 -7.02 -2.34 -2.20 -0.59 -8.03 252.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.56 0.48 1.29 1.13 1.41 1.61 -27.22%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 30/09/24 28/06/24 29/03/24 27/12/23 29/09/23 23/06/23 31/03/23 -
Price 0.01 0.01 0.015 0.04 0.045 0.04 0.045 -
P/RPS 2.51 2.73 6.05 0.00 0.00 0.00 7.23 -50.63%
P/EPS -1.89 -5.26 -14.25 -42.75 -58.52 -151.81 -11.21 -69.51%
EY -52.99 -19.03 -7.02 -2.34 -1.71 -0.66 -8.92 228.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.37 0.48 1.29 1.45 1.25 1.45 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment