[SCBUILD] QoQ Cumulative Quarter Result on 31-Jul-2019

Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019
Profit Trend
QoQ- -103.43%
YoY- -15.15%
View:
Show?
Cumulative Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 3,235 2,046 1,487 970 515 13,633 5,972 -33.57%
PBT -1,202 -1,872 -1,300 -950 -467 2,214 -1,738 -21.81%
Tax 0 0 0 0 0 -841 0 -
NP -1,202 -1,872 -1,300 -950 -467 1,373 -1,738 -21.81%
-
NP to SH -1,202 -1,872 -1,300 -950 -467 1,373 -1,738 -21.81%
-
Tax Rate - - - - - 37.99% - -
Total Cost 4,437 3,918 2,787 1,920 982 12,260 7,710 -30.83%
-
Net Worth 33,557 32,674 33,556 33,556 34,440 34,440 31,790 3.67%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 33,557 32,674 33,556 33,556 34,440 34,440 31,790 3.67%
NOSH 883,090 883,090 883,077 883,077 883,077 883,077 883,077 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -37.16% -91.50% -87.42% -97.94% -90.68% 10.07% -29.10% -
ROE -3.58% -5.73% -3.87% -2.83% -1.36% 3.99% -5.47% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.37 0.23 0.17 0.11 0.06 1.54 0.68 -33.37%
EPS -0.14 -0.21 -0.15 -0.11 -0.05 0.16 -0.20 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.037 0.038 0.038 0.039 0.039 0.036 3.67%
Adjusted Per Share Value based on latest NOSH - 883,077
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 0.30 0.19 0.14 0.09 0.05 1.27 0.56 -34.06%
EPS -0.11 -0.17 -0.12 -0.09 -0.04 0.13 -0.16 -22.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0304 0.0312 0.0312 0.0321 0.0321 0.0296 3.57%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.02 0.025 0.03 0.045 0.035 0.02 0.015 -
P/RPS 5.46 10.79 17.82 40.97 60.01 1.30 2.22 82.30%
P/EPS -14.69 -11.79 -20.38 -41.83 -66.18 12.86 -7.62 54.95%
EY -6.81 -8.48 -4.91 -2.39 -1.51 7.77 -13.12 -35.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.79 1.18 0.90 0.51 0.42 16.79%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/06/20 29/04/20 27/12/19 20/09/19 21/06/19 29/03/19 28/12/18 -
Price 0.03 0.02 0.03 0.035 0.03 0.03 0.01 -
P/RPS 8.19 8.63 17.82 31.86 51.44 1.94 1.48 213.18%
P/EPS -22.04 -9.43 -20.38 -32.53 -56.73 19.30 -5.08 166.24%
EY -4.54 -10.60 -4.91 -3.07 -1.76 5.18 -19.68 -62.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.54 0.79 0.92 0.77 0.77 0.28 99.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment