[SCBUILD] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- -27.67%
YoY- -104.61%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 0 6,684 4,684 4,684 4,684 432 432 -
PBT -283 -3,827 -3,703 -3,330 -2,503 -1,907 -1,198 -61.88%
Tax 0 -486 -486 -486 -486 -479 -479 -
NP -283 -4,313 -4,189 -3,816 -2,989 -2,386 -1,677 -69.56%
-
NP to SH -283 -4,313 -4,189 -3,816 -2,989 -2,386 -1,677 -69.56%
-
Tax Rate - - - - - - - -
Total Cost 283 10,997 8,873 8,500 7,673 2,818 2,109 -73.88%
-
Net Worth 34,370 33,296 33,296 34,365 35,439 35,439 36,524 -3.98%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 34,370 33,296 33,296 34,365 35,439 35,439 36,524 -3.98%
NOSH 1,074,090 1,074,090 1,074,090 1,074,090 1,074,090 1,074,090 1,074,090 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 0.00% -64.53% -89.43% -81.47% -63.81% -552.31% -388.19% -
ROE -0.82% -12.95% -12.58% -11.10% -8.43% -6.73% -4.59% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.00 0.62 0.44 0.44 0.44 0.04 0.04 -
EPS -0.03 -0.40 -0.39 -0.36 -0.28 -0.22 -0.17 -68.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.031 0.031 0.032 0.033 0.033 0.037 -9.24%
Adjusted Per Share Value based on latest NOSH - 1,074,090
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 0.00 0.22 0.15 0.15 0.15 0.01 0.01 -
EPS -0.01 -0.14 -0.14 -0.13 -0.10 -0.08 -0.05 -65.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0113 0.0109 0.0109 0.0113 0.0116 0.0116 0.012 -3.93%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.045 0.05 0.05 0.06 0.07 0.07 0.07 -
P/RPS 0.00 8.03 11.47 13.76 16.05 174.02 159.95 -
P/EPS -170.79 -12.45 -12.82 -16.89 -25.15 -31.51 -41.20 158.72%
EY -0.59 -8.03 -7.80 -5.92 -3.98 -3.17 -2.43 -61.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.61 1.61 1.87 2.12 2.12 1.89 -17.78%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.045 0.045 0.05 0.06 0.055 0.075 -
P/RPS 0.00 7.23 10.32 11.46 13.76 136.73 171.38 -
P/EPS -151.81 -11.21 -11.54 -14.07 -21.56 -24.76 -44.15 128.32%
EY -0.66 -8.92 -8.67 -7.11 -4.64 -4.04 -2.27 -56.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.45 1.45 1.56 1.82 1.67 2.03 -27.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment