[MMSV] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 69.41%
YoY- -48.39%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,204 47,843 38,054 28,160 15,919 75,569 63,725 -70.54%
PBT 1,769 9,955 8,965 7,054 4,010 21,210 18,423 -79.06%
Tax -83 -981 -582 -291 -18 -155 -104 -13.97%
NP 1,686 8,974 8,383 6,763 3,992 21,055 18,319 -79.64%
-
NP to SH 1,686 8,974 8,383 6,763 3,992 21,055 18,319 -79.64%
-
Tax Rate 4.69% 9.85% 6.49% 4.13% 0.45% 0.73% 0.56% -
Total Cost 8,518 38,869 29,671 21,397 11,927 54,514 45,406 -67.26%
-
Net Worth 59,643 56,231 57,901 56,108 54,637 57,992 57,999 1.88%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 4,016 1,608 1,603 - 6,443 2,416 -
Div Payout % - 44.76% 19.19% 23.70% - 30.60% 13.19% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 59,643 56,231 57,901 56,108 54,637 57,992 57,999 1.88%
NOSH 203,781 203,750 163,000 163,000 163,000 163,000 163,000 16.06%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 16.52% 18.76% 22.03% 24.02% 25.08% 27.86% 28.75% -
ROE 2.83% 15.96% 14.48% 12.05% 7.31% 36.31% 31.58% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.13 23.82 23.66 17.57 9.91 46.91 39.55 -74.40%
EPS 0.85 4.47 5.21 4.22 2.48 13.07 11.37 -82.28%
DPS 0.00 2.00 1.00 1.00 0.00 4.00 1.50 -
NAPS 0.30 0.28 0.36 0.35 0.34 0.36 0.36 -11.45%
Adjusted Per Share Value based on latest NOSH - 163,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.92 23.06 18.34 13.57 7.67 36.43 30.72 -70.54%
EPS 0.81 4.33 4.04 3.26 1.92 10.15 8.83 -79.68%
DPS 0.00 1.94 0.78 0.77 0.00 3.11 1.16 -
NAPS 0.2875 0.2711 0.2791 0.2705 0.2634 0.2796 0.2796 1.87%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.94 0.69 1.47 1.30 1.33 1.74 1.79 -
P/RPS 18.31 2.90 6.21 7.40 13.43 3.71 4.53 153.95%
P/EPS 110.84 15.44 28.20 30.82 53.54 13.31 15.74 267.82%
EY 0.90 6.48 3.55 3.25 1.87 7.51 6.35 -72.84%
DY 0.00 2.90 0.68 0.77 0.00 2.30 0.84 -
P/NAPS 3.13 2.46 4.08 3.71 3.91 4.83 4.97 -26.54%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 27/11/18 28/08/18 30/05/18 27/02/18 27/11/17 -
Price 0.675 0.88 0.99 1.58 1.35 1.70 1.69 -
P/RPS 13.15 3.69 4.18 8.99 13.63 3.62 4.27 111.81%
P/EPS 79.60 19.69 18.99 37.45 54.34 13.01 14.86 206.45%
EY 1.26 5.08 5.26 2.67 1.84 7.69 6.73 -67.30%
DY 0.00 2.27 1.01 0.63 0.00 2.35 0.89 -
P/NAPS 2.25 3.14 2.75 4.51 3.97 4.72 4.69 -38.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment