[MMSV] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 23.95%
YoY- -54.24%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 25,323 10,204 47,843 38,054 28,160 15,919 75,569 -51.85%
PBT 4,755 1,769 9,955 8,965 7,054 4,010 21,210 -63.19%
Tax -300 -83 -981 -582 -291 -18 -155 55.49%
NP 4,455 1,686 8,974 8,383 6,763 3,992 21,055 -64.59%
-
NP to SH 4,455 1,686 8,974 8,383 6,763 3,992 21,055 -64.59%
-
Tax Rate 6.31% 4.69% 9.85% 6.49% 4.13% 0.45% 0.73% -
Total Cost 20,868 8,518 38,869 29,671 21,397 11,927 54,514 -47.37%
-
Net Worth 59,620 59,643 56,231 57,901 56,108 54,637 57,992 1.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,987 - 4,016 1,608 1,603 - 6,443 -54.45%
Div Payout % 44.61% - 44.76% 19.19% 23.70% - 30.60% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,620 59,643 56,231 57,901 56,108 54,637 57,992 1.86%
NOSH 203,814 203,781 203,750 163,000 163,000 163,000 163,000 16.11%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 17.59% 16.52% 18.76% 22.03% 24.02% 25.08% 27.86% -
ROE 7.47% 2.83% 15.96% 14.48% 12.05% 7.31% 36.31% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.74 5.13 23.82 23.66 17.57 9.91 46.91 -58.16%
EPS 2.24 0.85 4.47 5.21 4.22 2.48 13.07 -69.24%
DPS 1.00 0.00 2.00 1.00 1.00 0.00 4.00 -60.41%
NAPS 0.30 0.30 0.28 0.36 0.35 0.34 0.36 -11.47%
Adjusted Per Share Value based on latest NOSH - 163,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.21 4.92 23.06 18.34 13.57 7.67 36.43 -51.84%
EPS 2.15 0.81 4.33 4.04 3.26 1.92 10.15 -64.56%
DPS 0.96 0.00 1.94 0.78 0.77 0.00 3.11 -54.42%
NAPS 0.2874 0.2875 0.2711 0.2791 0.2705 0.2634 0.2796 1.85%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.695 0.94 0.69 1.47 1.30 1.33 1.74 -
P/RPS 5.45 18.31 2.90 6.21 7.40 13.43 3.71 29.31%
P/EPS 31.00 110.84 15.44 28.20 30.82 53.54 13.31 75.97%
EY 3.23 0.90 6.48 3.55 3.25 1.87 7.51 -43.10%
DY 1.44 0.00 2.90 0.68 0.77 0.00 2.30 -26.87%
P/NAPS 2.32 3.13 2.46 4.08 3.71 3.91 4.83 -38.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 25/02/19 27/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.66 0.675 0.88 0.99 1.58 1.35 1.70 -
P/RPS 5.18 13.15 3.69 4.18 8.99 13.63 3.62 27.06%
P/EPS 29.44 79.60 19.69 18.99 37.45 54.34 13.01 72.61%
EY 3.40 1.26 5.08 5.26 2.67 1.84 7.69 -42.05%
DY 1.52 0.00 2.27 1.01 0.63 0.00 2.35 -25.26%
P/NAPS 2.20 2.25 3.14 2.75 4.51 3.97 4.72 -39.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment