[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 14.94%
YoY- 121.17%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 38,054 28,160 15,919 75,569 63,725 44,283 14,754 87.96%
PBT 8,965 7,054 4,010 21,210 18,423 13,146 4,075 69.07%
Tax -582 -291 -18 -155 -104 -43 -26 692.76%
NP 8,383 6,763 3,992 21,055 18,319 13,103 4,049 62.37%
-
NP to SH 8,383 6,763 3,992 21,055 18,319 13,103 4,049 62.37%
-
Tax Rate 6.49% 4.13% 0.45% 0.73% 0.56% 0.33% 0.64% -
Total Cost 29,671 21,397 11,927 54,514 45,406 31,180 10,705 97.19%
-
Net Worth 57,901 56,108 54,637 57,992 57,999 51,554 43,499 20.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 1,608 1,603 - 6,443 2,416 2,416 - -
Div Payout % 19.19% 23.70% - 30.60% 13.19% 18.44% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 57,901 56,108 54,637 57,992 57,999 51,554 43,499 20.98%
NOSH 163,000 163,000 163,000 163,000 163,000 163,000 163,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 22.03% 24.02% 25.08% 27.86% 28.75% 29.59% 27.44% -
ROE 14.48% 12.05% 7.31% 36.31% 31.58% 25.42% 9.31% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 23.66 17.57 9.91 46.91 39.55 27.49 9.16 88.14%
EPS 5.21 4.22 2.48 13.07 11.37 8.13 2.51 62.64%
DPS 1.00 1.00 0.00 4.00 1.50 1.50 0.00 -
NAPS 0.36 0.35 0.34 0.36 0.36 0.32 0.27 21.12%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 18.34 13.57 7.67 36.43 30.72 21.35 7.11 87.97%
EPS 4.04 3.26 1.92 10.15 8.83 6.32 1.95 62.44%
DPS 0.78 0.77 0.00 3.11 1.16 1.16 0.00 -
NAPS 0.2791 0.2705 0.2634 0.2796 0.2796 0.2485 0.2097 20.97%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.47 1.30 1.33 1.74 1.79 1.56 0.86 -
P/RPS 6.21 7.40 13.43 3.71 4.53 5.68 9.39 -24.07%
P/EPS 28.20 30.82 53.54 13.31 15.74 19.18 34.22 -12.09%
EY 3.55 3.25 1.87 7.51 6.35 5.21 2.92 13.89%
DY 0.68 0.77 0.00 2.30 0.84 0.96 0.00 -
P/NAPS 4.08 3.71 3.91 4.83 4.97 4.88 3.19 17.80%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 27/02/18 27/11/17 28/08/17 29/05/17 -
Price 0.99 1.58 1.35 1.70 1.69 1.93 1.10 -
P/RPS 4.18 8.99 13.63 3.62 4.27 7.02 12.01 -50.48%
P/EPS 18.99 37.45 54.34 13.01 14.86 23.73 43.77 -42.66%
EY 5.26 2.67 1.84 7.69 6.73 4.21 2.28 74.50%
DY 1.01 0.63 0.00 2.35 0.89 0.78 0.00 -
P/NAPS 2.75 4.51 3.97 4.72 4.69 6.03 4.07 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment