[MMSV] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 180.73%
YoY- 92.42%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 5,078 52,867 46,237 35,617 15,965 37,979 30,003 -69.43%
PBT 331 9,797 9,210 8,014 2,990 9,366 7,592 -87.63%
Tax 77 -750 -630 -527 -323 -1,118 -884 -
NP 408 9,047 8,580 7,487 2,667 8,248 6,708 -84.56%
-
NP to SH 408 9,047 8,580 7,487 2,667 8,248 6,708 -84.56%
-
Tax Rate -23.26% 7.66% 6.84% 6.58% 10.80% 11.94% 11.64% -
Total Cost 4,670 43,820 37,657 28,130 13,298 29,731 23,295 -65.78%
-
Net Worth 69,681 71,648 71,635 71,635 67,630 65,433 65,385 4.33%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 3,980 1,989 1,989 - 3,965 1,981 -
Div Payout % - 44.00% 23.19% 26.58% - 48.08% 29.54% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 69,681 71,648 71,635 71,635 67,630 65,433 65,385 4.33%
NOSH 207,100 207,041 206,726 206,701 206,395 206,077 205,579 0.49%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.03% 17.11% 18.56% 21.02% 16.71% 21.72% 22.36% -
ROE 0.59% 12.63% 11.98% 10.45% 3.94% 12.61% 10.26% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.55 26.56 23.24 17.90 8.03 19.15 15.14 -69.53%
EPS 0.20 4.55 4.31 3.76 1.34 4.16 3.39 -84.87%
DPS 0.00 2.00 1.00 1.00 0.00 2.00 1.00 -
NAPS 0.35 0.36 0.36 0.36 0.34 0.33 0.33 4.00%
Adjusted Per Share Value based on latest NOSH - 206,701
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.45 25.49 22.29 17.17 7.70 18.31 14.46 -69.41%
EPS 0.20 4.36 4.14 3.61 1.29 3.98 3.23 -84.37%
DPS 0.00 1.92 0.96 0.96 0.00 1.91 0.96 -
NAPS 0.3359 0.3454 0.3453 0.3453 0.326 0.3154 0.3152 4.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.61 0.655 0.695 0.635 0.725 1.08 1.09 -
P/RPS 23.92 2.47 2.99 3.55 9.03 5.64 7.20 122.81%
P/EPS 297.66 14.41 16.12 16.88 54.07 25.96 32.20 341.06%
EY 0.34 6.94 6.20 5.93 1.85 3.85 3.11 -77.16%
DY 0.00 3.05 1.44 1.57 0.00 1.85 0.92 -
P/NAPS 1.74 1.82 1.93 1.76 2.13 3.27 3.30 -34.75%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 22/02/23 17/11/22 18/08/22 25/05/22 25/02/22 23/11/21 -
Price 0.515 0.675 0.67 0.74 0.65 0.84 1.07 -
P/RPS 20.19 2.54 2.88 4.13 8.10 4.39 7.07 101.41%
P/EPS 251.30 14.85 15.54 19.67 48.48 20.19 31.61 298.83%
EY 0.40 6.73 6.44 5.08 2.06 4.95 3.16 -74.82%
DY 0.00 2.96 1.49 1.35 0.00 2.38 0.93 -
P/NAPS 1.47 1.88 1.86 2.06 1.91 2.55 3.24 -40.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment