[MMSV] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 14.6%
YoY- 27.91%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 7,998 5,078 52,867 46,237 35,617 15,965 37,979 -64.70%
PBT -231 331 9,797 9,210 8,014 2,990 9,366 -
Tax 346 77 -750 -630 -527 -323 -1,118 -
NP 115 408 9,047 8,580 7,487 2,667 8,248 -94.25%
-
NP to SH 115 408 9,047 8,580 7,487 2,667 8,248 -94.25%
-
Tax Rate - -23.26% 7.66% 6.84% 6.58% 10.80% 11.94% -
Total Cost 7,883 4,670 43,820 37,657 28,130 13,298 29,731 -58.82%
-
Net Worth 69,678 69,681 71,648 71,635 71,635 67,630 65,433 4.29%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 1,990 - 3,980 1,989 1,989 - 3,965 -36.92%
Div Payout % 1,731.13% - 44.00% 23.19% 26.58% - 48.08% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 69,678 69,681 71,648 71,635 71,635 67,630 65,433 4.29%
NOSH 207,300 207,100 207,041 206,726 206,701 206,395 206,077 0.39%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.44% 8.03% 17.11% 18.56% 21.02% 16.71% 21.72% -
ROE 0.17% 0.59% 12.63% 11.98% 10.45% 3.94% 12.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.02 2.55 26.56 23.24 17.90 8.03 19.15 -64.77%
EPS 0.06 0.20 4.55 4.31 3.76 1.34 4.16 -94.12%
DPS 1.00 0.00 2.00 1.00 1.00 0.00 2.00 -37.08%
NAPS 0.35 0.35 0.36 0.36 0.36 0.34 0.33 4.01%
Adjusted Per Share Value based on latest NOSH - 206,726
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.86 2.45 25.49 22.29 17.17 7.70 18.31 -64.67%
EPS 0.06 0.20 4.36 4.14 3.61 1.29 3.98 -93.94%
DPS 0.96 0.00 1.92 0.96 0.96 0.00 1.91 -36.86%
NAPS 0.3359 0.3359 0.3454 0.3453 0.3453 0.326 0.3154 4.29%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.51 0.61 0.655 0.695 0.635 0.725 1.08 -
P/RPS 12.69 23.92 2.47 2.99 3.55 9.03 5.64 71.96%
P/EPS 882.88 297.66 14.41 16.12 16.88 54.07 25.96 956.50%
EY 0.11 0.34 6.94 6.20 5.93 1.85 3.85 -90.71%
DY 1.96 0.00 3.05 1.44 1.57 0.00 1.85 3.93%
P/NAPS 1.46 1.74 1.82 1.93 1.76 2.13 3.27 -41.66%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 22/02/23 17/11/22 18/08/22 25/05/22 25/02/22 -
Price 0.525 0.515 0.675 0.67 0.74 0.65 0.84 -
P/RPS 13.07 20.19 2.54 2.88 4.13 8.10 4.39 107.36%
P/EPS 908.84 251.30 14.85 15.54 19.67 48.48 20.19 1174.27%
EY 0.11 0.40 6.73 6.44 5.08 2.06 4.95 -92.15%
DY 1.90 0.00 2.96 1.49 1.35 0.00 2.38 -13.97%
P/NAPS 1.50 1.47 1.88 1.86 2.06 1.91 2.55 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment