[MMSV] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 36.27%
YoY- 17.79%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 63,725 44,283 14,754 35,584 30,717 23,912 3,844 549.04%
PBT 18,423 13,146 4,075 9,606 7,061 5,527 -203 -
Tax -104 -43 -26 -86 -75 -39 -21 190.25%
NP 18,319 13,103 4,049 9,520 6,986 5,488 -224 -
-
NP to SH 18,319 13,103 4,049 9,520 6,986 5,488 -224 -
-
Tax Rate 0.56% 0.33% 0.64% 0.90% 1.06% 0.71% - -
Total Cost 45,406 31,180 10,705 26,064 23,731 18,424 4,068 398.71%
-
Net Worth 57,999 51,554 43,499 40,322 38,721 38,738 33,599 43.85%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,416 2,416 - 3,225 1,613 1,614 - -
Div Payout % 13.19% 18.44% - 33.88% 23.09% 29.41% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 57,999 51,554 43,499 40,322 38,721 38,738 33,599 43.85%
NOSH 163,000 163,000 163,000 163,000 161,339 161,411 159,999 1.24%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 28.75% 29.59% 27.44% 26.75% 22.74% 22.95% -5.83% -
ROE 31.58% 25.42% 9.31% 23.61% 18.04% 14.17% -0.67% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 39.55 27.49 9.16 22.06 19.04 14.81 2.40 546.47%
EPS 11.37 8.13 2.51 5.90 4.33 3.40 -0.14 -
DPS 1.50 1.50 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.36 0.32 0.27 0.25 0.24 0.24 0.21 43.19%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.72 21.35 7.11 17.15 14.81 11.53 1.85 549.76%
EPS 8.83 6.32 1.95 4.59 3.37 2.65 -0.11 -
DPS 1.16 1.16 0.00 1.56 0.78 0.78 0.00 -
NAPS 0.2796 0.2485 0.2097 0.1944 0.1867 0.1867 0.162 43.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.79 1.56 0.86 0.535 0.67 0.50 0.47 -
P/RPS 4.53 5.68 9.39 2.42 3.52 3.38 19.56 -62.25%
P/EPS 15.74 19.18 34.22 9.06 15.47 14.71 -335.71 -
EY 6.35 5.21 2.92 11.03 6.46 6.80 -0.30 -
DY 0.84 0.96 0.00 3.74 1.49 2.00 0.00 -
P/NAPS 4.97 4.88 3.19 2.14 2.79 2.08 2.24 70.03%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 28/08/17 29/05/17 24/02/17 28/11/16 16/08/16 26/05/16 -
Price 1.69 1.93 1.10 0.605 0.63 0.695 0.495 -
P/RPS 4.27 7.02 12.01 2.74 3.31 4.69 20.60 -64.94%
P/EPS 14.86 23.73 43.77 10.25 14.55 20.44 -353.57 -
EY 6.73 4.21 2.28 9.76 6.87 4.89 -0.28 -
DY 0.89 0.78 0.00 3.31 1.59 1.44 0.00 -
P/NAPS 4.69 6.03 4.07 2.42 2.63 2.90 2.36 58.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment