[MMSV] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 45.69%
YoY- -221.68%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 6,383 4,531 3,242 1,694 13,903 10,181 6,265 1.24%
PBT -4,867 -1,881 -1,093 -460 -1,087 -284 -752 246.11%
Tax 0 0 0 0 240 86 154 -
NP -4,867 -1,881 -1,093 -460 -847 -198 -598 303.07%
-
NP to SH -4,867 -1,881 -1,093 -460 -847 -198 -598 303.07%
-
Tax Rate - - - - - - - -
Total Cost 11,250 6,412 4,335 2,154 14,750 10,379 6,863 38.89%
-
Net Worth 17,905 21,263 22,838 22,999 22,803 24,750 24,243 -18.24%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 17,905 21,263 22,838 22,999 22,803 24,750 24,243 -18.24%
NOSH 162,775 163,565 163,134 164,285 162,884 165,000 161,621 0.47%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -76.25% -41.51% -33.71% -27.15% -6.09% -1.94% -9.55% -
ROE -27.18% -8.85% -4.79% -2.00% -3.71% -0.80% -2.47% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.92 2.77 1.99 1.03 8.54 6.17 3.88 0.68%
EPS -2.99 -1.15 0.67 -0.28 -0.52 -0.12 -0.37 301.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.13 0.14 0.14 0.14 0.15 0.15 -18.63%
Adjusted Per Share Value based on latest NOSH - 164,285
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.08 2.18 1.56 0.82 6.70 4.91 3.02 1.31%
EPS -2.35 -0.91 -0.53 -0.22 -0.41 -0.10 -0.29 301.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.1025 0.1101 0.1109 0.1099 0.1193 0.1169 -18.27%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.30 0.17 0.18 0.10 0.16 0.25 0.20 -
P/RPS 7.65 6.14 9.06 9.70 1.87 4.05 5.16 29.92%
P/EPS -10.03 -14.78 -26.87 -35.71 -30.77 -208.33 -54.05 -67.36%
EY -9.97 -6.76 -3.72 -2.80 -3.25 -0.48 -1.85 206.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.31 1.29 0.71 1.14 1.67 1.33 61.30%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 26/08/09 20/05/09 26/02/09 28/11/08 29/08/08 -
Price 0.17 0.17 0.18 0.14 0.18 0.18 0.25 -
P/RPS 4.34 6.14 9.06 13.58 2.11 2.92 6.45 -23.15%
P/EPS -5.69 -14.78 -26.87 -50.00 -34.62 -150.00 -67.57 -80.70%
EY -17.59 -6.76 -3.72 -2.00 -2.89 -0.67 -1.48 418.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.31 1.29 1.00 1.29 1.20 1.67 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment