[FOCUS] QoQ Cumulative Quarter Result on 30-Jun-2023 [#3]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -191.74%
YoY- 82.52%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 43,629 22,088 94,225 66,760 49,209 31,975 15,699 97.54%
PBT 3,708 5,382 -20,329 -8,234 -943 -4,267 -10,085 -
Tax -1,011 -745 -4,138 -3,530 -2,232 -1,936 -685 29.59%
NP 2,697 4,637 -24,467 -11,764 -3,175 -6,203 -10,770 -
-
NP to SH 2,551 4,340 -25,998 -13,134 -4,502 -7,377 -11,517 -
-
Tax Rate 27.27% 13.84% - - - - - -
Total Cost 40,932 17,451 118,692 78,524 52,384 38,178 26,469 33.69%
-
Net Worth 140,825 143,374 137,002 149,746 158,667 155,481 151,658 -4.81%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 140,825 143,374 137,002 149,746 158,667 155,481 151,658 -4.81%
NOSH 6,372,205 6,372,205 6,372,205 6,372,205 6,372,205 6,372,205 6,372,205 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.18% 20.99% -25.97% -17.62% -6.45% -19.40% -68.60% -
ROE 1.81% 3.03% -18.98% -8.77% -2.84% -4.74% -7.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.68 0.35 1.48 1.05 0.77 0.50 0.25 94.73%
EPS 0.04 0.07 -0.41 -0.21 -0.07 -0.12 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0225 0.0215 0.0235 0.0249 0.0244 0.0238 -4.81%
Adjusted Per Share Value based on latest NOSH - 6,372,205
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.11 0.56 2.39 1.69 1.25 0.81 0.40 97.35%
EPS 0.06 0.11 -0.66 -0.33 -0.11 -0.19 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0364 0.0348 0.038 0.0403 0.0395 0.0385 -4.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.015 0.015 0.02 0.015 0.015 0.02 0.015 -
P/RPS 2.19 4.33 1.35 1.43 1.94 3.99 6.09 -49.39%
P/EPS 37.47 22.02 -4.90 -7.28 -21.23 -17.28 -8.30 -
EY 2.67 4.54 -20.40 -13.74 -4.71 -5.79 -12.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.93 0.64 0.60 0.82 0.63 5.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 30/11/23 30/08/23 30/05/23 28/02/23 30/11/22 -
Price 0.015 0.015 0.02 0.015 0.02 0.02 0.02 -
P/RPS 2.19 4.33 1.35 1.43 2.59 3.99 8.12 -58.22%
P/EPS 37.47 22.02 -4.90 -7.28 -28.31 -17.28 -11.07 -
EY 2.67 4.54 -20.40 -13.74 -3.53 -5.79 -9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.93 0.64 0.80 0.82 0.84 -13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment