[SMRT] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -75.98%
YoY- -872.41%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 54,763 24,552 141,630 94,898 70,401 40,365 126,417 -42.77%
PBT -17,673 -12,500 -47,962 -26,485 -13,182 -4,682 -1,784 361.90%
Tax 952 608 3,613 2,908 2,009 956 666 26.92%
NP -16,721 -11,892 -44,349 -23,577 -11,173 -3,726 -1,118 508.03%
-
NP to SH -11,086 -7,642 -38,371 -18,612 -10,576 -4,265 3,616 -
-
Tax Rate - - - - - - - -
Total Cost 71,484 36,444 185,979 118,475 81,574 44,091 127,535 -32.04%
-
Net Worth 102,820 106,190 115,537 133,714 143,117 149,426 177,390 -30.50%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 102,820 106,190 115,537 133,714 143,117 149,426 177,390 -30.50%
NOSH 407,046 407,046 407,046 407,046 407,046 407,046 407,046 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -30.53% -48.44% -31.31% -24.84% -15.87% -9.23% -0.88% -
ROE -10.78% -7.20% -33.21% -13.92% -7.39% -2.85% 2.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.45 6.03 34.85 23.31 17.30 9.92 31.06 -42.79%
EPS -2.72 -1.88 -9.43 -4.57 -2.60 -1.05 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2526 0.2608 0.2843 0.3285 0.3516 0.3671 0.4358 -30.50%
Adjusted Per Share Value based on latest NOSH - 407,046
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.03 5.39 31.11 20.85 15.46 8.87 27.77 -42.77%
EPS -2.44 -1.68 -8.43 -4.09 -2.32 -0.94 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2259 0.2333 0.2538 0.2937 0.3144 0.3282 0.3897 -30.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.07 0.045 0.085 0.095 0.105 0.12 0.12 -
P/RPS 0.52 0.75 0.24 0.41 0.61 1.21 0.39 21.16%
P/EPS -2.57 -2.40 -0.90 -2.08 -4.04 -11.45 13.51 -
EY -38.91 -41.71 -111.08 -48.13 -24.75 -8.73 7.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.17 0.30 0.29 0.30 0.33 0.28 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 28/11/19 28/08/19 29/05/19 01/03/19 -
Price 0.14 0.07 0.08 0.085 0.10 0.11 0.125 -
P/RPS 1.04 1.16 0.23 0.36 0.58 1.11 0.40 89.19%
P/EPS -5.14 -3.73 -0.85 -1.86 -3.85 -10.50 14.07 -
EY -19.45 -26.81 -118.02 -53.79 -25.98 -9.53 7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.27 0.28 0.26 0.28 0.30 0.29 53.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment