[SMRT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -27.32%
YoY- -245.59%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 30,211 24,552 46,732 24,497 30,037 40,365 43,568 -21.67%
PBT -5,174 -12,500 -21,478 -13,303 -8,499 -4,682 4,328 -
Tax 345 608 706 899 1,052 956 647 -34.26%
NP -4,829 -11,892 -20,772 -12,404 -7,447 -3,726 4,975 -
-
NP to SH -3,444 -7,642 -19,759 -8,035 -6,311 -4,265 5,530 -
-
Tax Rate - - - - - - -14.95% -
Total Cost 35,040 36,444 67,504 36,901 37,484 44,091 38,593 -6.24%
-
Net Worth 102,820 106,190 115,537 133,714 143,117 149,426 177,390 -30.50%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 102,820 106,190 115,537 133,714 143,117 149,426 177,390 -30.50%
NOSH 407,046 407,046 407,046 407,046 407,046 407,046 407,046 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -15.98% -48.44% -44.45% -50.63% -24.79% -9.23% 11.42% -
ROE -3.35% -7.20% -17.10% -6.01% -4.41% -2.85% 3.12% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.42 6.03 11.50 6.02 7.38 9.92 10.70 -21.67%
EPS -0.85 -1.88 -4.86 -1.97 -1.55 -1.05 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2526 0.2608 0.2843 0.3285 0.3516 0.3671 0.4358 -30.50%
Adjusted Per Share Value based on latest NOSH - 407,046
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.64 5.39 10.27 5.38 6.60 8.87 9.57 -21.64%
EPS -0.76 -1.68 -4.34 -1.76 -1.39 -0.94 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2259 0.2333 0.2538 0.2937 0.3144 0.3282 0.3897 -30.50%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.07 0.045 0.085 0.095 0.105 0.12 0.12 -
P/RPS 0.94 0.75 0.74 1.58 1.42 1.21 1.12 -11.03%
P/EPS -8.27 -2.40 -1.75 -4.81 -6.77 -11.45 8.83 -
EY -12.09 -41.71 -57.20 -20.78 -14.77 -8.73 11.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.17 0.30 0.29 0.30 0.33 0.28 0.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 28/02/20 28/11/19 28/08/19 29/05/19 01/03/19 -
Price 0.14 0.07 0.08 0.085 0.10 0.11 0.125 -
P/RPS 1.89 1.16 0.70 1.41 1.36 1.11 1.17 37.71%
P/EPS -16.55 -3.73 -1.65 -4.31 -6.45 -10.50 9.20 -
EY -6.04 -26.81 -60.78 -23.22 -15.50 -9.53 10.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.27 0.28 0.26 0.28 0.30 0.29 53.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment