[SMRT] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 392.25%
YoY- 1833.02%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 35,173 18,421 90,810 227,677 179,499 133,609 80,208 -42.19%
PBT 14,007 7,016 18,026 73,933 25,731 17,859 10,105 24.24%
Tax -400 -25 -18,212 -1,028 -971 -390 -7 1372.67%
NP 13,607 6,991 -186 72,905 24,760 17,469 10,098 21.93%
-
NP to SH 13,608 6,991 -16,630 55,787 11,333 8,788 5,849 75.31%
-
Tax Rate 2.86% 0.36% 101.03% 1.39% 3.77% 2.18% 0.07% -
Total Cost 21,566 11,430 90,996 154,772 154,739 116,140 70,110 -54.33%
-
Net Worth 55,346 48,600 39,822 154,805 112,504 115,879 112,760 -37.69%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 55,346 48,600 39,822 154,805 112,504 115,879 112,760 -37.69%
NOSH 455,243 427,285 427,285 427,285 427,285 427,285 427,285 4.30%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 38.69% 37.95% -0.20% 32.02% 13.79% 13.07% 12.59% -
ROE 24.59% 14.38% -41.76% 36.04% 10.07% 7.58% 5.19% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.74 4.12 21.25 53.28 42.01 31.27 18.77 -44.50%
EPS 3.02 1.56 -3.89 13.06 2.65 2.06 1.37 69.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1218 0.1086 0.0932 0.3623 0.2633 0.2712 0.2639 -40.19%
Adjusted Per Share Value based on latest NOSH - 427,285
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.73 4.05 19.95 50.01 39.43 29.35 17.62 -42.17%
EPS 2.99 1.54 -3.65 12.25 2.49 1.93 1.28 75.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.1068 0.0875 0.34 0.2471 0.2545 0.2477 -37.68%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.07 0.735 0.76 0.50 0.145 0.115 0.115 -
P/RPS 13.82 17.86 3.58 0.94 0.35 0.37 0.61 696.12%
P/EPS 35.73 47.05 -19.53 3.83 5.47 5.59 8.40 161.83%
EY 2.80 2.13 -5.12 26.11 18.29 17.88 11.90 -61.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.78 6.77 8.15 1.38 0.55 0.42 0.44 631.68%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 30/08/23 30/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.92 0.975 0.695 0.76 0.425 0.12 0.115 -
P/RPS 11.89 23.69 3.27 1.43 1.01 0.38 0.61 620.36%
P/EPS 30.72 62.41 -17.86 5.82 16.02 5.83 8.40 136.81%
EY 3.26 1.60 -5.60 17.18 6.24 17.14 11.90 -57.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.55 8.98 7.46 2.10 1.61 0.44 0.44 561.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment