[SMRT] YoY TTM Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 366.75%
YoY- 857.68%
View:
Show?
TTM Result
31/03/23 31/03/22 30/06/22 CAGR
Revenue 191,184 165,382 173,325 13.95%
PBT 69,355 12,441 14,748 686.39%
Tax -1,032 1,568 2,233 -
NP 68,323 14,009 16,981 538.85%
-
NP to SH 52,902 5,524 7,014 1375.50%
-
Tax Rate 1.49% -12.60% -15.14% -
Total Cost 122,861 151,373 156,344 -27.46%
-
Net Worth 154,805 115,192 112,760 52.52%
Dividend
31/03/23 31/03/22 30/06/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 30/06/22 CAGR
Net Worth 154,805 115,192 112,760 52.52%
NOSH 427,285 447,523 427,285 0.00%
Ratio Analysis
31/03/23 31/03/22 30/06/22 CAGR
NP Margin 35.74% 8.47% 9.80% -
ROE 34.17% 4.80% 6.22% -
Per Share
31/03/23 31/03/22 30/06/22 CAGR
RPS 44.74 36.95 40.56 13.95%
EPS 12.38 1.23 1.64 1377.18%
DPS 0.00 0.00 0.00 -
NAPS 0.3623 0.2574 0.2639 52.52%
Adjusted Per Share Value based on latest NOSH - 427,285
31/03/23 31/03/22 30/06/22 CAGR
RPS 42.00 36.33 38.07 13.98%
EPS 11.62 1.21 1.54 1376.31%
DPS 0.00 0.00 0.00 -
NAPS 0.34 0.253 0.2477 52.48%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 CAGR
Date 31/03/23 31/03/22 30/06/22 -
Price 0.50 0.115 0.115 -
P/RPS 1.12 0.31 0.28 533.89%
P/EPS 4.04 9.32 7.01 -52.00%
EY 24.76 10.73 14.27 108.35%
DY 0.00 0.00 0.00 -
P/NAPS 1.38 0.45 0.44 358.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 CAGR
Date 30/05/23 26/05/22 30/08/22 -
Price 0.76 0.11 0.115 -
P/RPS 1.70 0.30 0.28 1005.18%
P/EPS 6.14 8.91 7.01 -16.18%
EY 16.29 11.22 14.27 19.28%
DY 0.00 0.00 0.00 -
P/NAPS 2.10 0.43 0.44 702.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment