[APPASIA] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -8.6%
YoY- -620.94%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 5,391 3,482 14,927 7,410 3,411 7,363 13,509 -45.88%
PBT -1,924 852 -13,337 -9,799 -9,002 -1,520 -1,417 22.68%
Tax 0 0 136 23 0 0 61 -
NP -1,924 852 -13,201 -9,776 -9,002 -1,520 -1,356 26.34%
-
NP to SH -1,924 852 -13,201 -9,776 -9,002 -1,520 -1,356 26.34%
-
Tax Rate - 0.00% - - - - - -
Total Cost 7,315 2,630 28,128 17,186 12,413 8,883 14,865 -37.75%
-
Net Worth 18,459 18,908 4,926 7,329 7,857 16,664 16,215 9.05%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 18,459 18,908 4,926 7,329 7,857 16,664 16,215 9.05%
NOSH 278,840 274,838 135,724 126,364 126,323 139,449 127,076 69.10%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -35.69% 24.47% -88.44% -131.93% -263.91% -20.64% -10.04% -
ROE -10.42% 4.51% -267.94% -133.39% -114.57% -9.12% -8.36% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.93 1.27 11.00 5.86 2.70 5.28 10.63 -68.03%
EPS -0.69 0.31 -9.73 -7.06 -6.56 -1.09 -1.07 -25.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0688 0.0363 0.058 0.0622 0.1195 0.1276 -35.51%
Adjusted Per Share Value based on latest NOSH - 138,214
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.39 0.25 1.08 0.54 0.25 0.53 0.98 -45.98%
EPS -0.14 0.06 -0.96 -0.71 -0.65 -0.11 -0.10 25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0137 0.0036 0.0053 0.0057 0.0121 0.0118 8.87%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.23 0.22 0.155 0.315 0.30 0.205 0.105 -
P/RPS 11.90 17.36 1.41 5.37 11.11 3.88 0.99 427.13%
P/EPS -33.33 70.97 -1.59 -4.07 -4.21 -18.81 -9.84 126.04%
EY -3.00 1.41 -62.75 -24.56 -23.75 -5.32 -10.16 -55.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.20 4.27 5.43 4.82 1.72 0.82 162.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 18/05/15 17/02/15 25/11/14 26/08/14 20/05/14 26/02/14 -
Price 0.165 0.265 0.235 0.31 0.295 0.275 0.23 -
P/RPS 8.53 20.92 2.14 5.29 10.93 5.21 2.16 150.47%
P/EPS -23.91 85.48 -2.42 -4.01 -4.14 -25.23 -21.55 7.19%
EY -4.18 1.17 -41.39 -24.96 -24.16 -3.96 -4.64 -6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 3.85 6.47 5.34 4.74 2.30 1.80 24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment