[APPASIA] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -0.95%
YoY- -683.01%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 11,666 11,046 9,686 12,651 11,126 12,809 15,961 -18.90%
PBT -5,153 -10,685 -12,231 -10,625 -10,529 -2,158 -1,447 133.74%
Tax 136 136 136 23 27 27 17 301.52%
NP -5,017 -10,549 -12,095 -10,602 -10,502 -2,131 -1,430 131.42%
-
NP to SH -5,017 -10,549 -12,095 -10,602 -10,502 -2,131 -1,430 131.42%
-
Tax Rate - - - - - - - -
Total Cost 16,683 21,595 21,781 23,253 21,628 14,940 17,391 -2.74%
-
Net Worth 18,377 18,908 5,207 8,016 8,641 16,586 16,215 8.72%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 18,377 18,908 5,207 8,016 8,641 16,586 16,215 8.72%
NOSH 277,600 274,838 135,614 138,214 138,929 138,800 127,076 68.60%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -43.01% -95.50% -124.87% -83.80% -94.39% -16.64% -8.96% -
ROE -27.30% -55.79% -232.26% -132.25% -121.53% -12.85% -8.82% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.20 4.02 7.14 9.15 8.01 9.23 12.56 -51.91%
EPS -1.81 -3.84 -8.92 -7.67 -7.56 -1.54 -1.13 37.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0662 0.0688 0.0384 0.058 0.0622 0.1195 0.1276 -35.51%
Adjusted Per Share Value based on latest NOSH - 138,214
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.97 0.92 0.80 1.05 0.92 1.06 1.32 -18.61%
EPS -0.42 -0.88 -1.00 -0.88 -0.87 -0.18 -0.12 131.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.0157 0.0043 0.0067 0.0072 0.0138 0.0135 8.72%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.23 0.22 0.155 0.315 0.30 0.205 0.105 -
P/RPS 5.47 5.47 2.17 3.44 3.75 2.22 0.84 249.91%
P/EPS -12.73 -5.73 -1.74 -4.11 -3.97 -13.35 -9.33 23.08%
EY -7.86 -17.45 -57.54 -24.35 -25.20 -7.49 -10.72 -18.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.20 4.04 5.43 4.82 1.72 0.82 162.31%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 18/05/15 17/02/15 25/11/14 26/08/14 20/05/14 26/02/14 -
Price 0.165 0.265 0.235 0.31 0.295 0.275 0.23 -
P/RPS 3.93 6.59 3.29 3.39 3.68 2.98 1.83 66.68%
P/EPS -9.13 -6.90 -2.63 -4.04 -3.90 -17.91 -20.44 -41.65%
EY -10.95 -14.48 -37.95 -24.74 -25.62 -5.58 -4.89 71.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 3.85 6.12 5.34 4.74 2.30 1.80 24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment