[JHM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -156.93%
YoY- -285.17%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 140,777 98,398 48,539 310,726 265,652 185,535 90,115 34.52%
PBT -24,500 -9,108 -4,066 19,972 19,653 12,329 2,844 -
Tax -1,155 -878 -638 -5,678 -6,002 -4,062 -1,245 -4.86%
NP -25,655 -9,986 -4,704 14,294 13,651 8,267 1,599 -
-
NP to SH -25,654 -9,985 -4,704 14,497 13,854 8,470 1,753 -
-
Tax Rate - - - 28.43% 30.54% 32.95% 43.78% -
Total Cost 166,432 108,384 53,243 296,432 252,001 177,268 88,516 52.16%
-
Net Worth 297,173 309,059 315,119 321,179 321,179 315,119 309,059 -2.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 297,173 309,059 315,119 321,179 321,179 315,119 309,059 -2.57%
NOSH 606,477 606,000 606,000 606,000 606,000 606,000 606,000 0.05%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -18.22% -10.15% -9.69% 4.60% 5.14% 4.46% 1.77% -
ROE -8.63% -3.23% -1.49% 4.51% 4.31% 2.69% 0.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.21 16.24 8.01 51.27 43.84 30.62 14.87 34.44%
EPS -4.23 -1.65 -0.78 2.39 2.29 1.40 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.52 0.53 0.53 0.52 0.51 -2.62%
Adjusted Per Share Value based on latest NOSH - 604,980
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.27 16.26 8.02 51.36 43.91 30.67 14.90 34.49%
EPS -4.24 -1.65 -0.78 2.40 2.29 1.40 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4912 0.5109 0.5209 0.5309 0.5309 0.5209 0.5109 -2.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.485 0.66 0.565 0.72 0.78 0.745 0.84 -
P/RPS 2.09 4.06 7.05 1.40 1.78 2.43 5.65 -48.37%
P/EPS -11.47 -40.06 -72.79 30.10 34.12 53.30 290.38 -
EY -8.72 -2.50 -1.37 3.32 2.93 1.88 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.29 1.09 1.36 1.47 1.43 1.65 -28.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 27/05/24 28/02/24 24/11/23 28/08/23 31/05/23 -
Price 0.40 0.54 0.665 0.695 0.745 0.77 0.735 -
P/RPS 1.72 3.33 8.30 1.36 1.70 2.51 4.94 -50.41%
P/EPS -9.46 -32.77 -85.67 29.05 32.59 55.09 254.08 -
EY -10.58 -3.05 -1.17 3.44 3.07 1.82 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.06 1.28 1.31 1.41 1.48 1.44 -31.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment