[BCTTECH] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Announcement Date
18-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -112.09%
YoY- -170.24%
Quarter Report
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,225 3,711 5,431 8,786 7,604 5,646 42,205 -75.19%
PBT -1,810 -750 -37,342 -5,944 -2,804 89 6,989 -
Tax 0 0 -3 -3 0 0 0 -
NP -1,810 -750 -37,345 -5,947 -2,804 89 6,989 -
-
NP to SH -1,810 -750 -37,345 -5,947 -2,804 89 6,989 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 7,035 4,461 42,776 14,733 10,408 5,557 35,216 -65.86%
-
Net Worth 16,707 16,249 20,165 50,008 52,074 37,379 56,449 -55.62%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 16,707 16,249 20,165 50,008 52,074 37,379 56,449 -55.62%
NOSH 139,230 124,999 134,438 135,159 133,523 88,999 134,403 2.38%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -34.64% -20.21% -687.63% -67.69% -36.88% 1.58% 16.56% -
ROE -10.83% -4.62% -185.19% -11.89% -5.38% 0.24% 12.38% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.75 2.97 4.04 6.50 5.69 6.34 31.40 -75.78%
EPS -1.30 -0.60 -27.80 -4.40 -2.10 0.10 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.15 0.37 0.39 0.42 0.42 -56.65%
Adjusted Per Share Value based on latest NOSH - 136,652
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.89 2.76 4.04 6.54 5.66 4.20 31.43 -75.19%
EPS -1.35 -0.56 -27.81 -4.43 -2.09 0.07 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.121 0.1502 0.3724 0.3878 0.2783 0.4203 -55.62%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.06 0.04 0.05 0.08 0.16 0.30 0.50 -
P/RPS 1.60 1.35 1.24 1.23 2.81 4.73 1.59 0.41%
P/EPS -4.62 -6.67 -0.18 -1.82 -7.62 300.00 9.62 -
EY -21.67 -15.00 -555.57 -55.00 -13.13 0.33 10.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.33 0.22 0.41 0.71 1.19 -43.93%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 26/05/09 26/02/09 18/11/08 26/08/08 08/05/08 26/02/08 -
Price 0.05 0.05 0.05 0.05 0.14 0.17 0.30 -
P/RPS 1.33 1.68 1.24 0.77 2.46 2.68 0.96 24.30%
P/EPS -3.85 -8.33 -0.18 -1.14 -6.67 170.00 5.77 -
EY -26.00 -12.00 -555.57 -88.00 -15.00 0.59 17.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.33 0.14 0.36 0.40 0.71 -29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment