[DFX] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -157.44%
YoY- 78.92%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 76,424 52,599 35,361 5,662 15,931 10,094 7,764 361.22%
PBT 9,707 6,381 3,817 346 1,753 224 1,784 210.31%
Tax -2,301 -1,143 -675 -240 -755 9 0 -
NP 7,406 5,238 3,142 106 998 233 1,784 158.97%
-
NP to SH 5,161 3,511 1,958 -359 625 651 2,056 85.01%
-
Tax Rate 23.70% 17.91% 17.68% 69.36% 43.07% -4.02% 0.00% -
Total Cost 69,018 47,361 32,219 5,556 14,933 9,861 5,980 413.00%
-
Net Worth 3,057,497 2,908,350 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 7.68%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 3,057,497 2,908,350 2,759,204 2,535,485 2,580,229 2,595,143 2,736,832 7.68%
NOSH 745,731 745,731 745,731 745,731 745,731 745,731 745,731 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.69% 9.96% 8.89% 1.87% 6.26% 2.31% 22.98% -
ROE 0.17% 0.12% 0.07% -0.01% 0.02% 0.03% 0.08% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.25 7.05 4.74 0.76 2.14 1.35 1.04 361.61%
EPS 0.69 0.47 0.26 -0.05 0.08 0.09 0.28 82.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.10 3.90 3.70 3.40 3.46 3.48 3.67 7.68%
Adjusted Per Share Value based on latest NOSH - 745,731
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.21 7.03 4.73 0.76 2.13 1.35 1.04 360.41%
EPS 0.69 0.47 0.26 -0.05 0.08 0.09 0.27 87.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0866 3.8872 3.6879 3.3889 3.4487 3.4686 3.658 7.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.115 0.085 0.085 0.07 0.09 0.115 0.085 -
P/RPS 1.12 1.21 1.79 9.22 4.21 8.50 8.16 -73.48%
P/EPS 16.62 18.05 32.37 -145.41 107.39 131.73 30.83 -33.83%
EY 6.02 5.54 3.09 -0.69 0.93 0.76 3.24 51.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.02 0.02 0.03 0.03 0.02 31.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 22/02/23 22/11/22 29/08/22 25/05/22 23/02/22 -
Price 0.115 0.095 0.09 0.09 0.075 0.10 0.08 -
P/RPS 1.12 1.35 1.90 11.85 3.51 7.39 7.68 -72.39%
P/EPS 16.62 20.18 34.28 -186.95 89.49 114.55 29.02 -31.10%
EY 6.02 4.96 2.92 -0.53 1.12 0.87 3.45 45.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.02 0.03 0.02 0.03 0.02 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment